| Revenue | NOK 139,9M | +50% |
| EBITDA | NOK 137,4M | +52% |
| Net profit | NOK 33,3M | +94% |
| Total assets | NOK 702,4M | +7% |
| Equity | NOK 217M | +18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 715 | 124 360 | 121 399 | 90 380 | 65 000 | 80 000 | 81 500 | 74 583 | 103 621 | 94 914 | 77 528 | 93 108 | 139 879 |
| Staff expenses | −0 | −4 115 | −17 346 | −16 088 | −193 | −136 | −114 | −57 | −171 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 17 446 | 94 902 | 90 056 | 89 720 | 64 234 | 78 825 | 81 044 | 74 133 | 46 245 | 51 806 | 75 740 | 90 384 | 137 401 |
| Depreciation & amort. | −0 | −5 501 | −17 466 | −19 052 | −19 052 | −19 052 | −19 052 | −19 015 | −19 015 | −22 600 | −23 317 | −22 950 | −27 998 | −29 693 |
| EBIT | −0 | 11 945 | 77 436 | 71 004 | 70 668 | 45 182 | 59 773 | 62 030 | 55 119 | 23 645 | 28 489 | 52 790 | 62 387 | 107 707 |
| Net financials | 1 | −7 851 | −37 619 | −33 836 | −31 675 | −27 474 | −24 654 | −8 404 | −31 325 | −18 842 | −16 890 | −30 601 | −36 068 | −67 629 |
| Profit before tax | 1 | 4 094 | 39 816 | 37 168 | 38 993 | 17 708 | 35 119 | 53 626 | 23 794 | 4 803 | 11 599 | 22 190 | 26 319 | 40 079 |
| Tax | 0 | 1 155 | 10 743 | 10 381 | 8 052 | 2 999 | 6 754 | 10 167 | 5 236 | 2 817 | 2 552 | 4 882 | 9 090 | 6 734 |
| Net profit | 0 | 2 939 | 29 074 | 26 787 | 30 941 | 14 709 | 28 365 | 43 459 | 18 558 | 1 987 | 9 047 | 17 308 | 17 228 | 33 345 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 144 | 788 743 | 776 336 | 755 975 | 726 298 | 706 727 | 680 038 | 663 477 | 661 690 | 680 723 | 643 947 | 656 746 | 657 712 | 702 377 |
| Equity | 100 | 107 939 | 137 013 | 163 800 | 194 741 | 209 450 | 237 815 | 269 874 | 288 433 | 290 419 | 299 467 | 316 426 | 183 655 | 216 999 |
| Long-term debt | 75 035 | 666 528 | 625 111 | 574 323 | 525 062 | 490 748 | 437 475 | 389 440 | 369 270 | 360 329 | 337 260 | 328 976 | 463 882 | 471 307 |
| Short-term debt | 8 | 14 025 | 12 259 | 17 853 | 6 495 | 6 529 | 4 748 | 4 163 | 3 987 | 29 975 | 7 220 | 11 344 | 10 176 | 14 071 |
| Total debt | 75 043 | 680 554 | 637 370 | 592 175 | 531 557 | 497 277 | 442 223 | 393 603 | 373 257 | 390 304 | 344 480 | 340 320 | 474 057 | 485 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grand Canyon Holding As | Company | 100.0% | 100.0% | 2024 |
Havila Subsea & Renewables As | Company | 40.0% | 40.0% | 2022 |
Offshore Vessel Invest As | Company | 35.0% | 35.0% | 2022 |
Troll Investor As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Syversen | Chief Executive Officer | 0 companies |
| Hege Aasen Veiseth | Board of Directors | 0 companies |
| Tomas Seim Okstad | Chairman | 0 companies |
| Hege Sævik Rabben | Board of Directors | 0 companies |
| Ole-Reinhart Pettersen Notø | Chairman | 0 companies |
| Njål Sævik | Board of Directors | 0 companies |
| Vidar Robstad | Board of Directors | 0 companies |
| Jostein Sætrenes | Board of Directors | 0 companies |
| Magne Kristiansen | Board of Directors | 0 companies |