| Revenue | NOK 5,6M | +56% |
| EBITDA | NOK 861K | +70% |
| Net profit | NOK 717K | +55% |
| Total assets | NOK 1,7M | +115% |
| Equity | NOK 858K | +508% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 106 | 2 237 | 2 328 | 3 600 | 5 618 |
| Staff expenses | −1 357 | −1 507 | −1 624 | −2 173 | −3 421 |
| EBITDA | 42 | −203 | 45 | 507 | 861 |
| Depreciation & amort. | −25 | −21 | −21 | −18 | −26 |
| EBIT | 18 | −224 | 24 | 489 | 835 |
| Net financials | −22 | −24 | −31 | −27 | −10 |
| Profit before tax | −5 | −248 | −6 | 462 | 825 |
| Tax | −1 | −55 | 177 | −0 | 108 |
| Net profit | −4 | −194 | −183 | 462 | 717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 582 | 516 | 313 | 811 | 1 742 |
| Equity | −184 | −138 | −321 | 141 | 858 |
| Long-term debt | 0 | 0 | 0 | 104 | 0 |
| Short-term debt | 766 | 654 | 634 | 566 | 808 |
| Total debt | 766 | 654 | 634 | 670 | 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OØ | Chairman | 2023 |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Fossum | Chief Executive Officer | 0 companies |
| Knut Gunnes | Chairman | 0 companies |
| Jan Arve Nyberg | Board of Directors | 0 companies |
| Ola Øie | Chairman | 0 companies |
| Roar Haugset | Board of Directors | 0 companies |
| Bjørn Inge Haugset | Board of Directors | 0 companies |