| Revenue | NOK 1,9M | +6% |
| EBITDA | NOK 83K | -56% |
| Net profit | NOK 84K | -6% |
| Total assets | NOK 610K | +22% |
| Equity | NOK 544K | +18% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 847 | 854 | 848 | 975 | 1 218 | 1 299 | 1 274 | 1 408 | 1 307 | 1 368 | 1 518 | 1 802 | 1 913 |
| Staff expenses | −71 | −92 | −102 | −88 | −92 | −199 | −244 | −254 | −269 | −233 | −297 | −285 | −274 | −354 |
| EBITDA | −7 | 106 | 91 | 92 | 148 | 74 | 14 | 38 | 47 | 7 | 9 | −75 | 192 | 83 |
| Depreciation & amort. | −59 | −92 | −101 | −102 | −108 | −102 | −98 | −73 | −63 | −59 | −27 | −16 | −12 | −0 |
| EBIT | −66 | 13 | −10 | −9 | 40 | −28 | −84 | −35 | −16 | −53 | −18 | −91 | 180 | 83 |
| Net financials | −6 | −14 | −12 | −7 | −1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | −72 | −1 | −22 | −16 | 39 | −28 | −84 | −34 | −15 | −52 | −18 | −90 | 180 | 84 |
| Tax | −27 | −0 | −5 | −4 | 12 | −5 | −18 | −5 | −3 | −11 | −4 | −20 | 91 | −0 |
| Net profit | −46 | −1 | −17 | −12 | 26 | −23 | −66 | −29 | −12 | −41 | −14 | −70 | 89 | 84 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 560 | 466 | 349 | 640 | 638 | 570 | 541 | 543 | 491 | 497 | 427 | 501 | 610 |
| Equity | 329 | 328 | 311 | 299 | 625 | 602 | 536 | 507 | 495 | 455 | 441 | 371 | 460 | 544 |
| Long-term debt | 0 | 191 | 144 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 41 | 12 | 9 | 15 | 36 | 34 | 34 | 48 | 36 | 56 | 57 | 41 | 65 |
| Total debt | 247 | 232 | 155 | 50 | 15 | 36 | 34 | 34 | 48 | 36 | 56 | 57 | 41 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|