| Revenue | NOK 8,3M | -56% |
| EBITDA | NOK -1,2M | -309% |
| Net profit | NOK -1,5M | -792% |
| Total assets | NOK 8,1M | -20% |
| Equity | NOK 3,3M | -31% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 213 | 13 703 | 9 234 | 7 412 | 6 721 | 12 236 | 12 649 | 33 983 | 21 977 | 18 424 | 19 230 | 14 648 | 18 731 | 8 319 |
| Staff expenses | −2 134 | −4 607 | −3 937 | −2 071 | −1 278 | −4 023 | −3 722 | −6 078 | −5 155 | −6 653 | −6 197 | −5 959 | −5 606 | −5 293 |
| EBITDA | −28 | 356 | −29 | −492 | 1 749 | 1 378 | 2 660 | 3 270 | 3 113 | 2 015 | 1 183 | 1 108 | 582 | −1 218 |
| Depreciation & amort. | −0 | −5 | −8 | −12 | −4 | −40 | −31 | −127 | −95 | −86 | −93 | −57 | −59 | −47 |
| EBIT | −28 | 351 | −37 | −504 | 1 745 | 1 339 | 2 628 | 3 143 | 3 018 | 1 929 | 1 090 | 1 051 | 523 | −1 265 |
| Net financials | −1 | 6 | −70 | −65 | −27 | −3 | −32 | −44 | −236 | −146 | −58 | −142 | −188 | −235 |
| Profit before tax | −29 | 357 | −107 | −569 | 1 719 | 1 336 | 2 597 | 3 099 | 2 782 | 1 782 | 1 033 | 910 | 334 | −1 500 |
| Tax | −0 | 103 | −1 | −0 | 485 | 346 | 650 | 743 | 623 | 407 | 312 | 319 | 118 | −0 |
| Net profit | −29 | 254 | −106 | −569 | 1 234 | 990 | 1 946 | 2 356 | 2 159 | 1 375 | 720 | 590 | 217 | −1 500 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 860 | 4 926 | 4 808 | 4 829 | 2 534 | 4 464 | 3 777 | 8 992 | 9 233 | 8 986 | 8 937 | 12 593 | 10 069 | 8 055 |
| Equity | 71 | 325 | 220 | 229 | 350 | 294 | 181 | 371 | 1 931 | 3 306 | 4 027 | 4 617 | 4 834 | 3 334 |
| Long-term debt | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 2 888 | 2 699 | 2 504 | 2 283 | 2 083 | 2 920 | 2 769 |
| Short-term debt | 2 789 | 4 600 | 4 588 | 4 600 | 2 182 | 4 170 | 3 596 | 5 733 | 4 603 | 3 176 | 2 626 | 5 893 | 2 314 | 1 951 |
| Total debt | 2 789 | 4 601 | 4 588 | 4 600 | 2 184 | 4 170 | 3 596 | 8 621 | 7 302 | 5 680 | 4 910 | 7 976 | 5 234 | 4 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ST Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunstar As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Gjørtz | Chief Executive Officer | 0 companies |
| Stig Terje Sunde | Deputy Member | 0 companies |
| Anemone Wille Våge | Chairman | 0 companies |