| Revenue | NOK 5,4M | -7% |
| EBITDA | NOK 633K | -26% |
| Net profit | NOK 23K | +114% |
| Total assets | NOK 934K | -20% |
| Equity | NOK -4,8M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 941 | 5 683 | 5 826 | 5 759 | 5 366 |
| Staff expenses | −4 478 | −2 241 | −2 702 | −2 845 | −2 692 |
| EBITDA | 1 004 | 1 258 | 961 | 861 | 633 |
| Depreciation & amort. | −810 | −814 | −807 | −715 | −273 |
| EBIT | 194 | 444 | 153 | 145 | 360 |
| Net financials | −161 | −116 | −94 | −310 | −337 |
| Profit before tax | 33 | 327 | 59 | −165 | 23 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 | 327 | 59 | −165 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 173 | 2 225 | 1 405 | 1 167 | 934 |
| Equity | −5 070 | −4 743 | −4 684 | −4 848 | −4 826 |
| Long-term debt | 2 473 | 2 599 | 0 | 0 | 0 |
| Short-term debt | 5 770 | 4 368 | 6 089 | 6 015 | 5 760 |
| Total debt | 8 243 | 6 968 | 6 089 | 6 015 | 5 760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingfrid Breilid Thorsen | Chief Executive Officer | 0 companies |
| Kenneth Jacobsen | Chief Executive Officer | 0 companies |
| Rune Brandstadmoen | Chairman | 0 companies |
| Kristin Margareth Jensen | Board of Directors | 0 companies |
| Johnny Glenn Liverød | Board of Directors | 0 companies |