| Revenue | NOK 3,6M | -13% |
| EBITDA | NOK -301K | +65% |
| Net profit | NOK -2,2M | +20% |
| Total assets | NOK 22,8M | -14% |
| Equity | NOK 12,5M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 480 | 4 085 | 4 242 | 4 120 | 3 564 |
| Staff expenses | −58 | −0 | −0 | −0 | −0 |
| EBITDA | −255 | 95 | 536 | −856 | −301 |
| Depreciation & amort. | −1 292 | −1 486 | −1 608 | −1 627 | −1 627 |
| EBIT | −1 548 | −1 390 | −1 072 | −2 483 | −1 928 |
| Net financials | −395 | −181 | −184 | −215 | −241 |
| Profit before tax | −1 942 | −1 571 | −1 256 | −2 698 | −2 169 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 942 | −1 571 | −1 256 | −2 698 | −2 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 641 | 31 042 | 29 975 | 26 579 | 22 781 |
| Equity | 9 235 | 18 664 | 17 408 | 14 710 | 12 541 |
| Long-term debt | 22 734 | 11 812 | 11 324 | 10 535 | 9 686 |
| Short-term debt | 672 | 567 | 1 243 | 1 334 | 554 |
| Total debt | 23 406 | 12 378 | 12 567 | 11 868 | 10 240 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
AÅ Deputy Member | Deputy Member | 2025 |
| Former (8) | ||
AE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
FM Deputy Member | Deputy Member | 2022 – 2025 |
LR Deputy Member | Deputy Member | 2022 – 2025 |
EK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
GL Deputy Member | Deputy Member | 2022 – 2025 |
MO Deputy Member | Deputy Member | 2022 – 2025 |
PA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AS Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Ellingsund Christensen | Chief Executive Officer | 0 companies |
| Frode Magnar Volla | Deputy Member | 0 companies |
| Jarl Martin Møller | Chief Executive Officer | 0 companies |
| Linda Rud | Deputy Member | 0 companies |
| Eldar Kåre Knotten | Chief Executive Officer | 0 companies |
| Guri Lillebø Sætre | Deputy Member | 0 companies |
| Anders Åge Myrene | Deputy Member | 0 companies |
| Magne Olav Gurskevik | Deputy Member | 0 companies |
| Paul Arne Ulstein | Chief Executive Officer | 0 companies |
| Anne-Britt Sandanger | Deputy Member | 0 companies |
| Stian Skorgen Scheide | Chairman | 0 companies |
| Hans Petter Thoresen Ulstein | Board of Directors | 0 companies |
| Eli-Marte Fjørtoft | Board of Directors | 0 companies |
| Heidi Lucille Lunde | Board of Directors | 0 companies |
| Bennie Bantilan Hansen | Board of Directors | 0 companies |
| Heidi Lucille Lunde Øvereng | Board of Directors | 0 companies |
| Anne Grete Sætre | Deputy Chairman | 0 companies |
| Frede Klinkby Uldbæk | Chairman | 0 companies |
| Per Lorentz Skogli Kopperstad | Board of Directors | 0 companies |
| Ingunn Granberg Hestnes | Board of Directors | 0 companies |