| Revenue | NOK 501,1M | +288% |
| EBITDA | NOK 236,6M | +11861% |
| Net profit | NOK 176M | +89259% |
| Total assets | NOK 329,3M | +190% |
| Equity | NOK 223,9M | +358% |
| Employees | 53 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 4 164 | 11 975 | 11 119 | 16 552 | 13 906 | 8 378 | 38 115 | 65 748 | 144 410 | 146 651 | 120 735 | 109 149 | 129 259 | 501 111 |
| Staff expenses | −614 | −2 594 | −3 869 | −5 334 | −6 756 | −8 160 | −8 143 | −8 142 | −16 261 | −0 | −0 | −54 572 | −49 104 | −49 711 | −50 396 |
| EBITDA | −146 | 106 | −1 805 | −2 134 | 1 140 | 462 | −7 090 | 8 700 | 12 081 | 27 459 | 42 100 | −20 564 | −35 400 | 1 978 | 236 594 |
| Depreciation & amort. | −4 | −13 | −17 | −19 | −287 | −509 | −763 | −818 | −1 387 | −1 164 | −2 163 | −3 381 | −2 564 | −2 617 | −1 872 |
| EBIT | −150 | 94 | −1 821 | −2 154 | 853 | −47 | −7 853 | 7 882 | 10 694 | 26 295 | 39 937 | −23 945 | −37 964 | −639 | 234 722 |
| Net financials | 0 | 0 | −5 | 13 | −248 | −274 | −336 | −738 | −731 | −661 | 3 174 | 4 553 | 1 402 | 857 | −9 003 |
| Profit before tax | −150 | 94 | −1 826 | −2 141 | 605 | −321 | −8 189 | 7 144 | 9 963 | 25 634 | 43 111 | −19 392 | −36 562 | 218 | 225 719 |
| Tax | −42 | −64 | −464 | −626 | 178 | −186 | −2 197 | 1 518 | 2 095 | −0 | −0 | −4 194 | −8 044 | 21 | 49 682 |
| Net profit | 108 | 158 | −1 363 | −1 515 | 427 | −135 | −5 992 | 5 627 | 7 868 | 20 004 | 33 572 | −15 198 | −28 518 | 197 | 176 037 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1 334 | 10 701 | 15 329 | 17 467 | 16 408 | 30 296 | 41 141 | 50 196 | 92 308 | 111 317 | 103 099 | 92 097 | 113 414 | 329 333 |
| Equity | 359 | 517 | 8 517 | 7 002 | 7 429 | 7 295 | 11 295 | 16 922 | 26 504 | 46 508 | 68 045 | 60 896 | 29 653 | 48 917 | 223 888 |
| Long-term debt | 302 | 0 | 0 | 6 000 | 6 000 | 6 000 | 16 000 | 16 000 | 16 000 | 15 500 | 14 100 | 11 280 | 8 460 | 30 460 | 5 640 |
| Short-term debt | 174 | 517 | 2 184 | 2 326 | 4 038 | 3 114 | 3 000 | 8 219 | 7 692 | 30 300 | 29 171 | 30 923 | 53 984 | 34 037 | 99 804 |
| Total debt | 476 | 817 | 2 184 | 8 326 | 10 038 | 9 114 | 19 000 | 24 219 | 23 692 | 45 800 | 43 271 | 42 203 | 62 444 | 64 497 | 105 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HA Observer | Observer | 2025 | — | — |
BW Observer | Observer | 2025 | — | — |
BØ Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Chairman | 2023 | — | — |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saev Guernsey Holding Limited | Company | 27.0% | 27.0% | 2024 |
Aakre Invest As | Company | 19.6% | 19.6% | 2024 |
Werswick Invest As | Company | 19.6% | 19.6% | 2024 |
Mathiesen Invest As | Company | 19.6% | 19.6% | 2024 |
Acceleration Co. Ltd | Company | 4.1% | 4.1% | 2024 |
Inflowcontrol As | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mathiesen | Chief Executive Officer | 0 companies |
| Haavard Aakre | Observer | 0 companies |
| Bjørnar Werswick | Observer | 0 companies |
| Bendik Øverland Bergsli | Observer | 0 companies |
| Per Wold | Chairman | 0 companies |
| Helga Cotgrove | Chairman | 0 companies |
| Kjell-Erik Østdahl | Chairman | 0 companies |
| Arne Frøiland | Board of Directors | 0 companies |