| Revenue | NOK 5,9M | +133% |
| EBITDA | NOK 3,1M | +1527% |
| Net profit | NOK 2,3M | +3891% |
| Total assets | NOK 21M | +21% |
| Equity | NOK 19M | +11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 054 | 1 785 | 1 833 | 1 448 | 1 712 | 2 296 | 1 870 | 3 653 | 4 064 | 24 040 | 61 565 | 16 177 | 2 546 | 5 928 |
| Staff expenses | −646 | −1 081 | −454 | −543 | −1 195 | −675 | −1 126 | −130 | −637 | −1 410 | −1 596 | −1 458 | −701 | −676 |
| EBITDA | 179 | 369 | 648 | 569 | −22 | 236 | −718 | 673 | 132 | 15 619 | 34 084 | 2 552 | 191 | 3 110 |
| Depreciation & amort. | −49 | −142 | −42 | −0 | −0 | −0 | −0 | −24 | −68 | −0 | −330 | −889 | −156 | −156 |
| EBIT | 130 | 227 | 606 | 569 | −22 | 236 | −718 | 649 | 63 | 15 619 | 33 754 | 1 663 | 35 | 2 954 |
| Net financials | −1 | −1 | −0 | 6 | −1 | 0 | −3 | −8 | −20 | −23 | −19 | 7 | −2 | −2 |
| Profit before tax | 129 | 227 | 606 | 575 | −23 | 237 | −721 | 641 | 44 | 15 596 | 33 735 | 1 670 | 33 | 2 951 |
| Tax | 33 | 64 | 196 | 87 | −0 | 106 | −0 | −0 | −8 | 3 452 | 7 423 | 366 | 94 | 644 |
| Net profit | 96 | 163 | 410 | 489 | −23 | 131 | −721 | 641 | 52 | 12 144 | 26 312 | 1 304 | −61 | 2 307 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 766 | 1 201 | 1 014 | 1 010 | 886 | 870 | 1 025 | 1 056 | 17 528 | 40 740 | 21 702 | 17 361 | 20 999 |
| Equity | 196 | 359 | 269 | 408 | 385 | 411 | −310 | 331 | 382 | 526 | 18 837 | 20 142 | 17 181 | 18 988 |
| Long-term debt | 421 | 157 | 69 | 0 | 0 | 0 | 1 004 | 505 | 459 | 383 | 19 | 0 | 40 | 0 |
| Short-term debt | 171 | 250 | 863 | 606 | 625 | 475 | 176 | 190 | 214 | 16 619 | 21 884 | 1 560 | 140 | 2 011 |
| Total debt | 591 | 407 | 932 | 606 | 625 | 475 | 1 180 | 694 | 674 | 17 002 | 21 903 | 1 560 | 180 | 2 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jekaterina Persley | Deputy Member | 0 companies |
| Kambiz Persley | Chairman | 0 companies |