| Revenue | NOK 39K | -97% |
| EBITDA | NOK 269K | +57% |
| Net profit | NOK 206K | -47% |
| Total assets | NOK 261K | -46% |
| Equity | NOK -690K | +25% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 151 | 10 914 | 9 417 | 9 440 | 8 530 | 1 134 | 1 806 | 2 309 | 2 175 | 2 075 | 1 550 | 2 096 | 1 477 | 39 |
| Staff expenses | −508 | −998 | −728 | −672 | −971 | −0 | −1 003 | −819 | −709 | −584 | −709 | −641 | −487 | 257 |
| EBITDA | −110 | 347 | 105 | 382 | −511 | 972 | −163 | 214 | 252 | 434 | −17 | 409 | 172 | 269 |
| Depreciation & amort. | −209 | −439 | −526 | −517 | −500 | −95 | −214 | −187 | −187 | −192 | −122 | −35 | −10 | −4 |
| EBIT | −320 | −91 | −421 | −135 | −1 011 | 878 | −376 | 27 | 65 | 242 | −138 | 373 | 162 | 265 |
| Net financials | −32 | −25 | −76 | −78 | −75 | −22 | −39 | −49 | −47 | −29 | −15 | −8 | −3 | 0 |
| Profit before tax | −351 | −116 | −497 | −213 | −1 086 | 856 | −416 | −22 | 18 | 212 | −153 | 365 | 158 | 265 |
| Tax | −101 | −32 | −129 | 263 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −229 | 58 |
| Net profit | −250 | −83 | −367 | −476 | −1 086 | 856 | −416 | −22 | 18 | 212 | −153 | 365 | 388 | 206 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 187 | 3 342 | 2 709 | 2 179 | 852 | 907 | 858 | 699 | 588 | 662 | 307 | 73 | 486 | 261 |
| Equity | −150 | −234 | −601 | −1 077 | −2 163 | −1 307 | −1 723 | −1 745 | −1 727 | −1 514 | −1 667 | −1 302 | −915 | −690 |
| Long-term debt | 0 | 713 | 535 | 2 411 | 2 182 | 2 187 | 2 045 | 1 925 | 2 079 | 246 | 115 | 9 | 9 | 9 |
| Short-term debt | 2 637 | 2 863 | 2 775 | 845 | 833 | 28 | 537 | 519 | 236 | 1 930 | 1 859 | 1 367 | 1 392 | 942 |
| Total debt | 3 338 | 3 576 | 3 310 | 3 256 | 3 015 | 2 214 | 2 581 | 2 444 | 2 314 | 2 176 | 1 974 | 1 376 | 1 400 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sumama Iqbal | Chief Executive Officer | 0 companies |
| Asra Iqbal | Chief Executive Officer | 0 companies |
| Mazhar Iqbal | Chairman | 0 companies |