| Revenue | NOK 6,2M | -2% |
| EBITDA | NOK -531K | -466% |
| Net profit | NOK 8K | -99% |
| Total assets | NOK 2,9M | -12% |
| Equity | NOK 128K | -80% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 1 953 | 2 494 | 3 089 | 3 332 | 3 514 | 4 977 | 4 829 | 5 988 | 5 985 | 5 917 | 6 949 | 6 344 | 6 218 |
| Staff expenses | −299 | −1 306 | −1 249 | −1 604 | −2 464 | −2 263 | −2 794 | −3 410 | −4 044 | −4 405 | −4 936 | −4 765 | −5 017 | −5 770 |
| EBITDA | 126 | 244 | 565 | 195 | 169 | 61 | 618 | −110 | −136 | −291 | −328 | 1 129 | 145 | −531 |
| Depreciation & amort. | −125 | −250 | −250 | −125 | −0 | −4 | −9 | −14 | −52 | −75 | −76 | −113 | −115 | −140 |
| EBIT | 1 | −6 | 315 | 70 | 169 | 57 | 610 | −124 | −187 | −366 | −404 | 1 016 | 30 | −671 |
| Net financials | 1 | 5 | 26 | 39 | 33 | 82 | 248 | 204 | 296 | 390 | 694 | −156 | 745 | 679 |
| Profit before tax | 2 | −0 | 342 | 109 | 203 | 138 | 858 | 80 | 109 | 24 | 291 | 860 | 775 | 8 |
| Tax | 1 | 1 | 99 | 30 | 57 | 25 | 159 | 130 | −0 | −0 | −0 | 5 | 147 | −0 |
| Net profit | 1 | −2 | 243 | 79 | 146 | 114 | 699 | −50 | 109 | 24 | 291 | 856 | 628 | 8 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 964 | 1 491 | 1 205 | 1 408 | 2 212 | 3 271 | 2 050 | 2 518 | 3 253 | 3 111 | 2 978 | 3 335 | 2 921 |
| Equity | 104 | 102 | 100 | 179 | 100 | 154 | 203 | 153 | 262 | 286 | 577 | 507 | 635 | 128 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 862 | 1 391 | 1 025 | 1 308 | 2 058 | 3 068 | 1 897 | 2 255 | 2 966 | 2 535 | 2 471 | 2 700 | 2 793 |
| Total debt | 827 | 862 | 1 391 | 1 025 | 1 308 | 2 058 | 3 068 | 1 897 | 2 255 | 2 966 | 2 535 | 2 471 | 2 700 | 2 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thrine Løvland | Deputy Member | 0 companies |
| Høye Løvland | Chairman | 0 companies |