| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | -269% |
| Net profit | NOK -27,4M | -362654% |
| Total assets | NOK 13,5M | -71% |
| Equity | NOK -25,3M | -1272% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 51 310 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −38 | −33 | −36 | −23 | −37 | 50 096 | −366 | −24 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 620 | −0 | −0 | −0 |
| EBIT | −1 | −38 | −33 | −36 | −23 | −37 | 48 476 | −366 | −24 | −89 |
| Net financials | −9 304 | 7 496 | 8 393 | 11 047 | −8 904 | −31 089 | −31 343 | −379 | 14 | −27 332 |
| Profit before tax | −9 305 | 7 458 | 8 359 | 11 011 | −8 927 | −31 126 | 17 133 | −745 | −10 | −27 421 |
| Tax | −2 825 | 2 088 | 2 341 | 2 973 | −2 300 | −175 | 32 935 | −1 299 | −2 | −0 |
| Net profit | −6 480 | 5 370 | 6 019 | 8 038 | −6 627 | −30 951 | −15 802 | 553 | −8 | −27 421 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 282 | 330 737 | 347 168 | 348 483 | 327 456 | 293 195 | 36 323 | 46 343 | 46 136 | 13 520 |
| Equity | 109 769 | 110 105 | 110 105 | 107 958 | 103 833 | 73 571 | −37 993 | 2 163 | 2 155 | −25 266 |
| Long-term debt | 0 | 188 740 | 202 553 | 226 387 | 222 853 | 219 320 | 63 294 | 44 131 | 38 230 | 34 758 |
| Short-term debt | 23 514 | 31 893 | 34 510 | 14 138 | 770 | 304 | 11 022 | 49 | 5 751 | 4 027 |
| Total debt | 213 514 | 220 633 | 237 064 | 240 525 | 223 624 | 219 624 | 74 316 | 44 181 | 43 981 | 38 786 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Jørnsen | Board of Directors | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |
| Jon Kummen | Chairman | 0 companies |