| Revenue | NOK 236,2M | -20% |
| EBITDA | NOK -160,4M | -7% |
| Net profit | NOK -106,5M | -99% |
| Total assets | NOK 342,6M | +24% |
| Equity | NOK 43,7M | +155% |
| Employees | 95 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11 594 | 10 892 | 319 228 | 295 307 | 236 160 |
| Staff expenses | −1 364 | −0 | −155 495 | −150 605 | −138 750 |
| EBITDA | 1 770 | 500 | −117 053 | −150 032 | −160 366 |
| Depreciation & amort. | −0 | −0 | −20 605 | −21 623 | −10 126 |
| EBIT | 1 770 | 500 | −137 658 | −171 655 | −170 493 |
| Net financials | −945 | −165 726 | −6 591 | −13 942 | 33 912 |
| Profit before tax | 825 | −165 226 | −144 249 | −185 597 | −136 580 |
| Tax | 182 | 3 609 | 30 | −132 159 | −30 057 |
| Net profit | 643 | −168 835 | −144 279 | −53 438 | −106 524 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 271 541 | 164 114 | 179 249 | 276 104 | 342 574 |
| Equity | 239 464 | 62 129 | −100 782 | −78 802 | 43 721 |
| Long-term debt | 18 000 | 0 | 53 000 | 53 000 | 0 |
| Short-term debt | 14 077 | 101 985 | 227 031 | 298 475 | 294 614 |
| Total debt | 32 077 | 101 985 | 280 031 | 351 475 | 294 614 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
VB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
FR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Brende | Chief Executive Officer | 0 companies |
| Vidar Borhaug | Chief Executive Officer | 0 companies |
| Fabio Romani Tavora | Chief Executive Officer | 0 companies |
| Maria Jose De Jesus Peralta | Board of Directors | 0 companies |
| Martin Bech Holte | Board of Directors | 0 companies |
| Geir Arild Solvang | Board of Directors | 0 companies |
| Jo Kjetil Krabbe | Chairman | 0 companies |
| Karl-Petter Løken | Chairman | 0 companies |
| Kai Morten Sveiven | Board of Directors | 0 companies |
| Truls Edvardsen Aarønes | Board of Directors | 0 companies |
| Svenn Sundgot | Board of Directors | 0 companies |
| Frauke Blank | Board of Directors | 0 companies |
| Asgeir Nicolaysen Åsnes | Board of Directors | 0 companies |
| Egil Bøyum | Chairman | 0 companies |
| Olav Høidalen | Board of Directors | 0 companies |
| Tor Søve Syverud | Board of Directors | 0 companies |