| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -7% |
| Net profit | NOK -177K | +20% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK 1,4M | -11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 253 | 1 751 | 1 739 | 2 253 | 2 435 | 2 522 | 103 | 1 993 | 1 844 | 1 845 | 0 | 0 | 0 | 0 |
| Staff expenses | −303 | −533 | −654 | −697 | −1 036 | −807 | −0 | −1 702 | −742 | −1 078 | −2 | −0 | −0 | −0 |
| EBITDA | 731 | 744 | 639 | 832 | 378 | 504 | 23 | 37 | 855 | 513 | −99 | −92 | −70 | −75 |
| Depreciation & amort. | −2 | −18 | −145 | −136 | −132 | −162 | −141 | −136 | −117 | −115 | −91 | −83 | −107 | −109 |
| EBIT | 729 | 726 | 494 | 696 | 246 | 342 | −118 | −98 | 739 | 398 | −190 | −174 | −177 | −184 |
| Net financials | 2 | −11 | −49 | −48 | −41 | −21 | −7 | −6 | −13 | −1 | −9 | −12 | −42 | 7 |
| Profit before tax | 731 | 716 | 445 | 648 | 205 | 321 | −126 | −105 | 725 | 397 | −199 | −187 | −220 | −177 |
| Tax | 210 | 201 | 125 | 175 | 60 | 83 | −26 | −19 | 160 | 87 | 134 | −0 | −0 | −0 |
| Net profit | 521 | 515 | 320 | 473 | 145 | 238 | −100 | −86 | 566 | 309 | −333 | −187 | −220 | −177 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 296 | 2 892 | 3 479 | 3 768 | 2 941 | 3 582 | 2 736 | 3 328 | 3 361 | 3 534 | 2 956 | 2 782 | 2 837 | 2 581 |
| Equity | 621 | 1 135 | 1 455 | 1 528 | 1 673 | 1 910 | 1 611 | 1 525 | 2 090 | 2 300 | 1 967 | 1 780 | 1 560 | 1 383 |
| Long-term debt | 4 | 1 466 | 1 313 | 1 163 | 1 013 | 938 | 938 | 938 | 938 | 938 | 938 | 938 | 938 | 1 196 |
| Short-term debt | 671 | 291 | 712 | 1 078 | 256 | 734 | 188 | 866 | 333 | 297 | 51 | 64 | 339 | 2 |
| Total debt | 675 | 1 756 | 2 025 | 2 240 | 1 268 | 1 671 | 1 125 | 1 803 | 1 270 | 1 234 | 989 | 1 001 | 1 276 | 1 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TN Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Terje Svestad | Chief Executive Officer | 0 companies |
| Toril Nakken Svestad | Deputy Member | 0 companies |