| Revenue | NOK 1,1M | -4% |
| EBITDA | NOK 415K | -9% |
| Net profit | NOK 513K | +42% |
| Total assets | NOK 2,4M | +32% |
| Equity | NOK 2M | +34% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 2 833 | 3 512 | 3 267 | 1 551 | 649 | 955 | 712 | 701 | 1 017 | 1 058 | 928 | 1 113 | 1 134 | 1 087 |
| Staff expenses | −871 | −2 510 | −2 209 | −2 037 | −469 | −516 | −757 | −519 | −408 | −434 | −504 | −463 | −571 | −589 | −567 |
| EBITDA | −333 | −676 | 208 | 198 | 857 | 87 | 154 | 122 | 174 | 388 | 394 | 396 | 472 | 458 | 415 |
| Depreciation & amort. | −58 | −162 | −137 | −110 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −391 | −838 | 70 | 87 | 827 | 87 | 154 | 122 | 174 | 388 | 394 | 396 | 472 | 458 | 415 |
| Net financials | 504 | −30 | −23 | −5 | 16 | 8 | 7 | 28 | 29 | −107 | 445 | 4 | 2 | 4 | 242 |
| Profit before tax | 113 | −868 | 47 | 82 | 843 | 95 | 162 | 150 | 203 | 495 | 839 | 399 | 474 | 462 | 658 |
| Tax | −113 | −246 | 26 | 24 | 310 | −0 | −0 | 24 | 36 | 112 | 91 | 88 | 104 | 102 | 145 |
| Net profit | 226 | −622 | 21 | 58 | 533 | 95 | 162 | 125 | 168 | 383 | 747 | 312 | 370 | 360 | 513 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 735 | 1 639 | 1 581 | 1 217 | 527 | 514 | 716 | 828 | 983 | 1 450 | 1 212 | 1 269 | 1 146 | 1 792 | 2 360 |
| Equity | 326 | −296 | −275 | 284 | 310 | 379 | 541 | 666 | 834 | 834 | 482 | 793 | 1 163 | 1 523 | 2 036 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 409 | 1 935 | 1 848 | 934 | 218 | 135 | 175 | 164 | 149 | 616 | 731 | 476 | −17 | 269 | 324 |
| Total debt | 1 409 | 1 935 | 1 856 | 934 | 218 | 135 | 175 | 164 | 149 | 616 | 731 | 476 | −17 | 269 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Stensheim | Chairman | 0 companies |