| Revenue | NOK 2,9M | -4% |
| EBITDA | NOK 1,1M | +6% |
| Net profit | NOK 502K | -13% |
| Total assets | NOK 2,8M | +2% |
| Equity | NOK 1,3M | +38% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 141 | 1 258 | 1 213 | 1 704 | 1 142 | 1 739 | 1 473 | 1 382 | 1 874 | 906 | 1 285 | 2 063 | 2 403 | 2 991 | 2 859 |
| Staff expenses | −216 | −294 | −294 | −558 | −391 | −396 | −441 | −490 | −611 | −306 | −528 | −681 | −891 | −839 | −732 |
| EBITDA | 282 | 389 | 350 | 506 | 332 | 530 | 306 | 181 | 446 | 287 | 394 | 680 | 818 | 1 042 | 1 104 |
| Depreciation & amort. | −194 | −325 | −357 | −403 | −426 | −154 | −167 | −205 | −400 | −493 | −382 | −277 | −334 | −301 | −414 |
| EBIT | 87 | 64 | −7 | 104 | −93 | 376 | 139 | −24 | 46 | −206 | 12 | 402 | 484 | 741 | 690 |
| Net financials | −54 | −65 | −59 | −74 | −29 | −15 | −5 | −4 | −43 | −47 | −46 | −44 | −36 | −62 | −95 |
| Profit before tax | 33 | −1 | −65 | 30 | −122 | 361 | 134 | −29 | 4 | −253 | −34 | 359 | 448 | 679 | 595 |
| Tax | −0 | −0 | −0 | 15 | 17 | −2 | 35 | 6 | 5 | −55 | 106 | 75 | 105 | 105 | 93 |
| Net profit | 33 | −1 | −65 | 15 | −139 | 364 | 100 | −35 | −1 | −198 | −140 | 283 | 343 | 574 | 502 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 265 | 1 347 | 1 131 | 1 056 | 692 | 961 | 876 | 817 | 1 696 | 1 367 | 1 222 | 1 106 | 1 176 | 2 712 | 2 774 |
| Equity | 135 | 133 | 68 | 83 | −55 | 308 | 408 | 373 | 372 | 174 | 34 | 218 | 461 | 935 | 1 287 |
| Long-term debt | 832 | 899 | 733 | 870 | 655 | 469 | 322 | 330 | 847 | 784 | 687 | 500 | 306 | 1 347 | 0 |
| Short-term debt | 298 | 316 | 330 | 102 | 92 | 183 | 146 | 114 | 477 | 408 | 500 | 388 | 409 | 430 | 464 |
| Total debt | 1 130 | 1 214 | 1 063 | 972 | 747 | 652 | 468 | 443 | 1 324 | 1 192 | 1 187 | 888 | 715 | 1 776 | 1 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Raanes | Board of Directors | 0 companies |
| Øyvind Raanes | Chairman | 0 companies |