| Revenue | NOK 3,9M | +21% |
| EBITDA | NOK 1M | +122% |
| Net profit | NOK 548K | +409% |
| Total assets | NOK 9,3M | +2% |
| Equity | NOK 4,6M | +14% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 250 | 431 | 514 | 619 | 613 | 652 | 24 218 | 627 | 783 | 1 355 | 1 383 | 3 181 | 3 852 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −146 | −622 | −722 | −2 304 | −2 464 |
| EBITDA | 207 | 57 | 166 | 194 | 386 | 338 | 346 | 3 589 | 305 | 360 | −348 | 169 | 458 | 1 016 |
| Depreciation & amort. | −24 | −74 | −163 | −166 | −175 | −186 | −179 | −180 | −180 | −180 | −180 | −180 | −124 | −111 |
| EBIT | 183 | −17 | 3 | 28 | 211 | 151 | 167 | 3 408 | 125 | 179 | −529 | −12 | 334 | 905 |
| Net financials | −102 | −200 | −198 | −197 | −170 | −240 | −297 | −358 | −59 | −46 | −40 | −100 | −196 | −203 |
| Profit before tax | 81 | −217 | −195 | −170 | 42 | −88 | −130 | 3 050 | 66 | 134 | −568 | −112 | 138 | 703 |
| Tax | 20 | −61 | −52 | −46 | 23 | −14 | −22 | 712 | 15 | 29 | −125 | −25 | 30 | 155 |
| Net profit | 61 | −156 | −143 | −124 | 19 | −74 | −108 | 2 337 | 51 | 104 | −443 | −87 | 108 | 548 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 277 | 7 380 | 7 193 | 7 957 | 8 176 | 11 276 | 19 532 | 12 117 | 11 023 | 11 608 | 10 445 | 9 105 | 9 072 | 9 276 |
| Equity | 561 | 513 | 397 | 274 | 293 | 2 969 | 2 861 | 5 198 | 5 249 | 5 353 | 4 016 | 3 948 | 4 055 | 4 603 |
| Long-term debt | 0 | 5 300 | 5 232 | 5 096 | 4 824 | 6 553 | 4 281 | 5 951 | 5 579 | 5 394 | 5 022 | 4 651 | 4 280 | 3 908 |
| Short-term debt | 117 | 1 568 | 1 564 | 2 587 | 3 059 | 1 754 | 12 390 | 968 | 195 | 861 | 1 406 | 506 | 738 | 765 |
| Total debt | 4 717 | 6 868 | 6 796 | 7 684 | 7 883 | 8 307 | 16 671 | 6 918 | 5 774 | 6 255 | 6 429 | 5 157 | 5 017 | 4 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brækken Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Helen Brækken | Deputy Member | 0 companies |
| Anders Brækken | Chairman | 0 companies |