| Revenue | NOK 6,8M | -1% |
| EBITDA | NOK 176K | +121% |
| Net profit | NOK 257K | +137% |
| Total assets | NOK 13,2M | -24% |
| Equity | NOK 5,1M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 883 | 36 116 | 53 662 | 42 996 | 42 893 | 41 492 | 40 153 | 38 724 | 31 657 | 24 958 | 22 342 | 24 161 | 6 911 | 6 814 |
| Staff expenses | −742 | −3 017 | −4 320 | −4 213 | −4 385 | −4 938 | −6 149 | −7 077 | −6 793 | −827 | −99 | 20 | −139 | −189 |
| EBITDA | −467 | 1 086 | 2 291 | 2 717 | 1 534 | 1 725 | −913 | −3 633 | −4 175 | 304 | 475 | −2 272 | −824 | 176 |
| Depreciation & amort. | −13 | −172 | −353 | −402 | −479 | −448 | −418 | −310 | −352 | −129 | −117 | −68 | −64 | −6 |
| EBIT | −480 | 914 | 1 938 | 2 316 | 1 055 | 1 277 | −1 330 | −3 944 | −4 528 | 175 | 357 | −2 340 | −888 | 170 |
| Net financials | −25 | 86 | 335 | 966 | 405 | −36 | 109 | −533 | −386 | −278 | 12 | −162 | −30 | 116 |
| Profit before tax | −505 | 1 000 | 2 273 | 3 281 | 1 460 | 1 241 | −1 222 | −4 476 | −4 913 | −103 | 370 | −2 502 | −918 | 286 |
| Tax | −0 | 152 | 659 | 1 025 | 400 | 335 | −0 | −1 325 | −1 039 | −9 | 70 | −540 | −225 | 29 |
| Net profit | −505 | 849 | 1 613 | 2 256 | 1 060 | 906 | −1 222 | −3 151 | −3 874 | −94 | 300 | −1 961 | −692 | 257 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 806 | 15 347 | 22 169 | 20 137 | 22 149 | 25 673 | 21 675 | 27 332 | 29 343 | 16 554 | 21 586 | 23 003 | 17 305 | 13 195 |
| Equity | 495 | 1 344 | 3 957 | 6 213 | 7 273 | 6 954 | 4 232 | 2 282 | 6 676 | 6 632 | 6 972 | 5 523 | 4 831 | 5 087 |
| Long-term debt | 6 000 | 5 464 | 3 750 | 3 036 | 2 321 | 7 607 | 6 593 | 13 687 | 9 189 | 1 497 | 2 536 | 4 718 | 4 386 | 2 032 |
| Short-term debt | 4 311 | 8 539 | 14 462 | 10 888 | 12 555 | 11 111 | 10 850 | 11 364 | 13 478 | 8 425 | 12 078 | 12 762 | 8 089 | 6 076 |
| Total debt | 10 311 | 14 004 | 18 212 | 13 924 | 14 876 | 18 719 | 17 443 | 25 051 | 22 668 | 9 922 | 14 614 | 17 480 | 12 475 | 8 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggeriet Invest As | Company | 99.9% | 99.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nilsgård | Chief Executive Officer | 0 companies |
| Ian Nordal | Board of Directors | 0 companies |
| Torkil Brustad | Board of Directors | 0 companies |
| Truls Haakonsen | Board of Directors | 0 companies |
| Tom Haakonsen | Chairman | 0 companies |