| Revenue | NOK 23,8M | +7% |
| EBITDA | NOK 941K | +15% |
| Net profit | NOK 518K | +25% |
| Total assets | NOK 7,9M | +3% |
| Equity | NOK 4,5M | +13% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 649 | 3 685 | 6 844 | 6 761 | 6 248 | 6 928 | 9 402 | 9 151 | 12 296 | 9 955 | 11 858 | 14 381 | 22 173 | 23 762 |
| Staff expenses | −568 | −1 464 | −2 471 | −2 808 | −2 607 | −2 467 | −2 848 | −3 283 | −3 916 | −3 955 | −4 201 | −5 628 | −7 299 | −8 201 |
| EBITDA | 371 | 465 | 608 | 653 | −14 | 329 | 889 | 584 | 1 202 | 614 | 746 | 1 271 | 817 | 941 |
| Depreciation & amort. | −26 | −40 | −118 | −196 | −223 | −206 | −215 | −241 | −225 | −210 | −227 | −250 | −273 | −295 |
| EBIT | 344 | 425 | 491 | 457 | −237 | 123 | 674 | 343 | 977 | 404 | 519 | 1 021 | 544 | 646 |
| Net financials | −1 | 1 | −26 | −46 | −46 | −33 | −37 | −26 | −16 | −10 | −4 | 1 | 2 | 27 |
| Profit before tax | 343 | 425 | 465 | 411 | −283 | 90 | 638 | 317 | 960 | 394 | 515 | 1 022 | 545 | 672 |
| Tax | 96 | 122 | 131 | 114 | −74 | 23 | 155 | 76 | 224 | 93 | 128 | 252 | 132 | 154 |
| Net profit | 248 | 304 | 333 | 296 | −209 | 67 | 483 | 241 | 737 | 301 | 388 | 770 | 413 | 518 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 327 | 2 232 | 3 631 | 3 312 | 2 826 | 2 686 | 4 367 | 3 844 | 4 685 | 4 319 | 5 082 | 7 771 | 7 644 | 7 868 |
| Equity | 350 | 654 | 987 | 1 283 | 1 075 | 1 142 | 1 624 | 1 766 | 2 302 | 2 403 | 2 791 | 3 561 | 3 974 | 4 492 |
| Long-term debt | 72 | 60 | 1 087 | 968 | 825 | 709 | 649 | 464 | 294 | 133 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 1 518 | 1 557 | 1 061 | 926 | 835 | 2 094 | 1 615 | 2 089 | 1 783 | 2 291 | 4 209 | 3 670 | 3 376 |
| Total debt | 977 | 1 579 | 2 644 | 2 029 | 1 751 | 1 544 | 2 743 | 2 078 | 2 383 | 1 916 | 2 291 | 4 209 | 3 670 | 3 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tjerand Gjerde | Chief Executive Officer | 0 companies |
| Per Berle Thomsen | Chief Executive Officer | 0 companies |
| Andreas Lien | Chairman | 0 companies |
| Lena Grotbæk Gjerde | Chairman | 0 companies |