| Revenue | NOK 1,8M | -69% |
| EBITDA | NOK 1,4M | -74% |
| Net profit | NOK 109,6M | +1726% |
| Total assets | NOK 8,3M | -43% |
| Equity | NOK 7,7M | -18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 533 | 11 786 | 20 025 | 23 204 | 19 427 | 0 | 3 | 0 | 4 111 | 7 373 | 5 319 | 9 438 | 5 666 | 1 751 |
| Staff expenses | −1 545 | −3 920 | −4 918 | −6 256 | −7 813 | −0 | −0 | −0 | −0 | −165 | −171 | −251 | −251 | −91 |
| EBITDA | 568 | 1 124 | 3 268 | 5 716 | 1 011 | −47 | −126 | −65 | 4 044 | 7 296 | 4 983 | 9 136 | 5 368 | 1 371 |
| Depreciation & amort. | −8 | −20 | −46 | −56 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 561 | 1 104 | 3 222 | 5 660 | 929 | −47 | −126 | −65 | 4 044 | 7 296 | 4 983 | 9 136 | 5 368 | 1 371 |
| Net financials | 0 | 11 | 224 | 99 | 152 | 5 | 46 | 3 875 | 163 | 868 | 780 | 304 | 634 | 108 751 |
| Profit before tax | 561 | 1 115 | 3 447 | 5 758 | 1 081 | −43 | −79 | 3 810 | 4 206 | 8 165 | 5 762 | 9 439 | 6 002 | 110 122 |
| Tax | 156 | 317 | 978 | 1 572 | 309 | −10 | −29 | −10 | 39 | 17 | −39 | 3 | −1 | 477 |
| Net profit | 405 | 798 | 2 469 | 4 186 | 772 | −33 | −50 | 3 820 | 4 167 | 8 148 | 5 801 | 9 437 | 6 004 | 109 645 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 828 | 4 328 | 7 560 | 13 176 | 12 074 | 6 963 | 10 724 | 11 147 | 10 514 | 16 109 | 14 729 | 18 037 | 14 478 | 8 273 |
| Equity | 905 | 1 412 | 3 401 | 6 798 | 7 569 | 1 971 | 7 046 | 6 265 | 7 849 | 8 486 | 8 183 | 8 420 | 9 424 | 7 744 |
| Long-term debt | 0 | 190 | 189 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 820 | 2 726 | 3 971 | 6 368 | 4 499 | 4 992 | 3 678 | 4 882 | 2 664 | 7 623 | 6 545 | 9 617 | 5 054 | 529 |
| Total debt | 1 820 | 2 916 | 4 160 | 6 378 | 4 505 | 4 992 | 3 678 | 4 882 | 2 664 | 7 623 | 6 545 | 9 617 | 5 054 | 529 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Se Andersen Invest As | Company | 20.0% | 20.0% | 2024 |
Gamechanger Invest As | Company | 20.0% | 20.0% | 2024 |
Sinar Holding As | Company | 20.0% | 20.0% | 2024 |
Atle Fiskebekk Invest As | Company | 20.0% | 20.0% | 2024 |
Monar Invest As | Company | 13.9% | 13.9% | 2024 |
Otrobanda As | Company | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tolfsen | Board of Directors | 0 companies |
| Hans Eirik Onarheim | Chairman | 0 companies |
| Tore Moger | Board of Directors | 0 companies |
| Atle Øya Fiskebekk | Board of Directors | 0 companies |
| Stein Erik Andersen | Board of Directors | 0 companies |