| Revenue | NOK 16,5M | +1% |
| EBITDA | NOK 1,9M | -24% |
| Net profit | NOK 528K | -57% |
| Total assets | NOK 13,8M | +13% |
| Equity | NOK 4,4M | +2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 272 | 11 408 | 13 561 | 16 334 | 16 458 |
| Staff expenses | −2 748 | −3 253 | −3 796 | −4 467 | −5 068 |
| EBITDA | 1 304 | 1 579 | 1 561 | 2 564 | 1 949 |
| Depreciation & amort. | −522 | −518 | −577 | −646 | −774 |
| EBIT | 782 | 1 061 | 985 | 1 918 | 1 175 |
| Net financials | −239 | −198 | −244 | −333 | −498 |
| Profit before tax | 543 | 863 | 740 | 1 586 | 677 |
| Tax | 122 | 190 | 163 | 349 | 149 |
| Net profit | 421 | 673 | 577 | 1 237 | 528 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 602 | 9 747 | 10 077 | 12 154 | 13 759 |
| Equity | 1 836 | 2 509 | 3 086 | 4 323 | 4 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 118 | 2 430 | 2 701 | 2 855 | 3 255 |
| Total debt | 7 766 | 7 239 | 6 991 | 7 831 | 9 364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brennhovd | Chief Executive Officer | 0 companies |
| Marianne Tarud | Chief Executive Officer | 0 companies |
| Olav Færden Wangensten | Board of Directors | 0 companies |
| Jørn Færden Wangensten | Chairman | 0 companies |
| Edgar Linn | Board of Directors | 0 companies |