| Revenue | NOK 208K | +752% |
| EBITDA | NOK 46K | +325% |
| Net profit | NOK 36K | +229% |
| Total assets | NOK 47K | -65% |
| Equity | NOK 54K | +200% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 210 | 62 | 57 | 43 | 60 | 64 | 44 | 164 | 190 | 68 | 73 | 24 | 208 |
| Staff expenses | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | 36 | −111 | −47 | −32 | 0 | −24 | −60 | −17 | 126 | −73 | −65 | 11 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 130 | 36 | −111 | −47 | −32 | 0 | −24 | −60 | −17 | 126 | −73 | −65 | 11 | 46 |
| Net financials | 0 | −3 | 0 | 0 | 0 | −0 | −0 | 0 | −2 | −4 | −0 | 0 | 0 | 0 |
| Profit before tax | 130 | 33 | −111 | −47 | −32 | −0 | −25 | −60 | −19 | 122 | −74 | −65 | 11 | 46 |
| Tax | 36 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 |
| Net profit | 94 | 24 | −111 | −47 | −32 | −0 | −25 | −60 | −19 | 122 | −74 | −65 | 11 | 36 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 496 | 222 | 160 | 150 | 130 | 128 | 55 | 65 | 164 | 97 | 53 | 136 | 47 |
| Equity | 294 | 318 | 207 | 160 | 127 | 127 | 103 | 42 | 23 | 145 | 72 | 7 | 18 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 178 | 15 | 0 | 22 | 2 | 25 | 12 | 41 | 18 | 25 | 46 | 118 | −6 |
| Total debt | 69 | 178 | 15 | 0 | 22 | 2 | 25 | 12 | 41 | 18 | 25 | 46 | 118 | −6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stj As | Company | 84.8% | 84.8% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
AUDERE EST FACERE AS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Thoresen | Board of Directors | 0 companies |
| Bjørn Grene | Board of Directors | 0 companies |
| Stein Tore Johnsen | Chairman | 0 companies |