| Revenue | NOK 553K | +12% |
| EBITDA | NOK -1,1M | -1423% |
| Net profit | NOK -1,3M | -26057% |
| Total assets | NOK 9,6M | -5% |
| Equity | NOK 3,3M | -30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 448 | 458 | 415 | 403 | 426 | 198 | 277 | 453 | 477 | 676 | 410 | 494 | 553 |
| Staff expenses | −52 | −67 | −40 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 102 | 189 | −12 | 73 | −26 | −45 | −309 | 113 | 102 | −42 | −406 | −93 | 83 | −1 102 |
| Depreciation & amort. | −98 | −336 | −2 086 | −336 | 1 523 | −227 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | −147 | −2 098 | −263 | 1 497 | −272 | −309 | 113 | 102 | −42 | −406 | −93 | 83 | −1 102 |
| Net financials | −15 | −201 | −126 | −155 | −146 | −155 | −77 | −31 | −69 | −52 | −26 | −9 | −88 | −303 |
| Profit before tax | −11 | −348 | −2 224 | −418 | 1 350 | −427 | −386 | 82 | 33 | −94 | −432 | −101 | −5 | −1 405 |
| Tax | −0 | −0 | −0 | −0 | −607 | −78 | −63 | 70 | 7 | −21 | 286 | −192 | −0 | −88 |
| Net profit | −11 | −348 | −2 224 | −418 | 1 957 | −349 | −322 | 12 | 26 | −73 | −718 | 90 | −5 | −1 317 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 298 | 5 754 | 3 868 | 3 393 | 5 632 | 5 783 | 1 752 | 3 670 | 8 124 | 8 240 | 7 725 | 7 760 | 10 192 | 9 638 |
| Equity | 3 237 | 2 889 | 665 | 1 245 | 3 202 | 3 073 | 1 752 | 1 970 | 2 190 | 2 426 | 2 358 | 3 129 | 4 707 | 3 301 |
| Long-term debt | 2 287 | 2 121 | 2 796 | 2 124 | 2 251 | 2 701 | 0 | 1 700 | 5 824 | 5 775 | 5 364 | 4 622 | 5 223 | 6 335 |
| Short-term debt | 1 773 | 743 | 407 | 24 | 179 | 9 | 0 | 0 | 110 | 39 | 3 | 9 | 262 | 2 |
| Total debt | 4 061 | 2 864 | 3 203 | 2 148 | 2 430 | 2 710 | 0 | 1 700 | 5 934 | 5 814 | 5 367 | 4 631 | 5 485 | 6 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roy Rognan Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Tommy Karstensen | Deputy Member | 0 companies |
| Roy Ole Rognan | Chairman | 0 companies |