| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +26% |
| Net profit | NOK -41K | -30% |
| Total assets | NOK 153K | -22% |
| Equity | NOK 153K | -21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 739 | 709 | 646 | 526 | 105 | 0 | 0 | 0 | 614 | 1 196 | 0 | 0 |
| Staff expenses | −927 | −285 | −574 | −331 | −584 | −43 | −0 | −0 | −0 | −486 | −609 | −0 | −0 |
| EBITDA | −187 | 231 | −20 | −250 | −466 | −13 | −14 | −19 | −36 | 52 | 454 | −31 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −18 |
| EBIT | −187 | 231 | −20 | −250 | −466 | −13 | −14 | −19 | −36 | 52 | 454 | −32 | −41 |
| Net financials | −2 | −6 | −2 | 1 164 | 2 | −2 | −0 | 60 | −0 | 0 | −1 | 0 | 0 |
| Profit before tax | −189 | 225 | −22 | 914 | −463 | −16 | −14 | 41 | −36 | 52 | 453 | −32 | −41 |
| Tax | −0 | −0 | −43 | 200 | −187 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −189 | 225 | 21 | 714 | −276 | −16 | −14 | 41 | −36 | 52 | 453 | −32 | −41 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 242 | 264 | 1 209 | 116 | 36 | 13 | 60 | 33 | 376 | 495 | 196 | 153 |
| Equity | −89 | 86 | 108 | 222 | −54 | −70 | −84 | −43 | −79 | −27 | 226 | 194 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 156 | 157 | 987 | 170 | 105 | 97 | 103 | 112 | 403 | 269 | 2 | 0 |
| Total debt | 339 | 156 | 157 | 987 | 170 | 105 | 97 | 103 | 112 | 403 | 269 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nvrmd As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claire Louise Smith | Deputy Member | 0 companies |
| Andrew St John Smith | Chairman | 0 companies |