| Revenue | NOK 5,2M | -31% |
| EBITDA | NOK -1,1M | -1669% |
| Net profit | NOK -939K | -1591% |
| Total assets | NOK 2,1M | +21% |
| Equity | NOK -431K | -185% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 184 | 6 912 | 2 999 | 7 484 | 5 170 |
| Staff expenses | −2 561 | −3 313 | −1 176 | −5 064 | −3 706 |
| EBITDA | 139 | 364 | 53 | 68 | −1 060 |
| Depreciation & amort. | −96 | −142 | −154 | −141 | −136 |
| EBIT | 44 | 222 | −102 | −73 | −1 196 |
| Net financials | −4 | −9 | −6 | 2 | −4 |
| Profit before tax | 39 | 213 | −108 | −71 | −1 199 |
| Tax | 23 | 62 | −24 | −15 | −260 |
| Net profit | 16 | 150 | −84 | −56 | −939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 371 | 1 625 | 915 | 1 745 | 2 113 |
| Equity | 498 | 648 | 564 | 508 | −431 |
| Long-term debt | 5 | 16 | 0 | 0 | 0 |
| Short-term debt | 1 868 | 961 | 351 | 1 236 | 2 544 |
| Total debt | 1 873 | 976 | 351 | 1 236 | 2 544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2011 |
MT Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Molle Haug | Chief Executive Officer | 0 companies |
| Magne Truslew Haug | Deputy Member | 0 companies |
| Gaute Johnsen | Chairman | 0 companies |