| Revenue | NOK 114K | -71% |
| EBITDA | NOK -267K | -34% |
| Net profit | NOK -327K | -34% |
| Total assets | NOK 2,1M | -27% |
| Equity | NOK 258K | -71% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 074 | 1 113 | 3 176 | 389 | 114 |
| Staff expenses | −0 | −0 | −10 | −13 | −19 |
| EBITDA | 779 | 77 | 2 291 | −200 | −267 |
| Depreciation & amort. | −241 | −241 | −143 | −53 | −53 |
| EBIT | 538 | −164 | 2 148 | −253 | −321 |
| Net financials | −99 | −128 | −54 | −61 | −98 |
| Profit before tax | 439 | −293 | 2 094 | −313 | −419 |
| Tax | 105 | −0 | 585 | −69 | −92 |
| Net profit | 334 | −293 | 1 509 | −244 | −327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 052 | 5 068 | 2 059 | 2 857 | 2 072 |
| Equity | 1 314 | 1 021 | 1 341 | 903 | 258 |
| Long-term debt | 3 415 | 3 206 | 334 | 1 611 | 0 |
| Short-term debt | 323 | 841 | 385 | 343 | 332 |
| Total debt | 3 738 | 4 046 | 719 | 1 954 | 1 815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2022 |
EH Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
EB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Horn Forvik | Deputy Member | 0 companies |
| Erling Brynjulfsen Skjerven | Deputy Member | 0 companies |
| Eirik Horn | Deputy Member | 0 companies |
| Hege Karlsen | Board of Directors | 0 companies |
| Jan-Tore Horn | Chairman | 0 companies |
| Jarle Skjerven | Chairman | 0 companies |