| Revenue | NOK 3,1M | +14% |
| EBITDA | NOK 2,4M | +8% |
| Net profit | NOK 194K | +615% |
| Total assets | NOK 13,4M | -4% |
| Equity | NOK -13,6M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 714 | 1 704 | 1 135 | 4 338 | 4 630 | 4 898 | 5 327 | 4 529 | 3 923 | 3 174 | 1 199 | 1 538 | 2 728 | 3 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −208 | −371 | −752 | −734 | −146 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | −838 | 821 | 1 028 | 1 330 | 1 329 | 1 439 | 825 | 1 072 | 344 | −77 | −492 | 2 246 | 2 428 |
| Depreciation & amort. | −109 | −224 | −231 | −348 | −641 | −849 | −881 | −881 | −775 | −724 | −724 | −722 | −723 | −584 |
| EBIT | −1 | −1 062 | 590 | 680 | 689 | 479 | 558 | −56 | 297 | −380 | −801 | −1 215 | 1 523 | 1 844 |
| Net financials | −443 | −917 | −959 | −1 198 | −1 149 | −1 090 | −1 145 | −1 076 | −4 071 | −1 138 | −861 | −1 146 | −1 561 | −1 724 |
| Profit before tax | −444 | −1 979 | −369 | −518 | −460 | −610 | −587 | −1 132 | −3 774 | −1 518 | −1 662 | −2 361 | −38 | 121 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 | −103 | −0 | −74 |
| Net profit | −444 | −1 979 | −369 | −518 | −460 | −610 | −587 | −1 132 | −3 774 | −1 518 | −1 536 | −2 257 | −38 | 194 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 222 | 15 249 | 15 327 | 17 793 | 19 141 | 19 838 | 20 476 | 19 448 | 15 750 | 14 779 | 14 640 | 13 920 | 13 935 | 13 382 |
| Equity | −330 | −2 310 | −2 679 | −3 197 | −3 657 | −4 267 | −4 855 | −5 986 | −9 760 | −11 278 | −12 363 | −14 254 | −14 009 | −13 553 |
| Long-term debt | 17 400 | 17 400 | 17 908 | 20 800 | 22 400 | 23 198 | 24 700 | 24 215 | 24 258 | 24 578 | 24 487 | 23 766 | 23 072 | 22 523 |
| Short-term debt | 152 | 159 | 98 | 190 | 398 | 907 | 630 | 1 219 | 1 253 | 1 479 | 2 516 | 4 407 | 4 872 | 4 412 |
| Total debt | 17 552 | 17 559 | 18 006 | 20 990 | 22 798 | 24 105 | 25 330 | 25 434 | 25 510 | 26 057 | 27 003 | 28 173 | 27 944 | 26 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiv Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Dramsdahl | Chief Executive Officer | 0 companies |
| Mariann Salvesen | Chairman | 0 companies |
| Gard Grubstad | Board of Directors | 0 companies |