| Revenue | NOK 0 | — |
| EBITDA | NOK -544K | +26% |
| Net profit | NOK -720K | +9% |
| Total assets | NOK 75,9M | +41% |
| Equity | NOK 6,3M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −422 | −603 | −717 | −736 | −544 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −422 | −603 | −717 | −736 | −544 |
| Net financials | 2 652 | 1 280 | −64 | −277 | −378 |
| Profit before tax | 2 230 | 676 | −781 | −1 013 | −923 |
| Tax | 491 | 149 | −172 | −223 | −203 |
| Net profit | 1 739 | 528 | −609 | −790 | −720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 949 | 14 415 | 30 965 | 53 918 | 75 864 |
| Equity | 100 116 | 4 892 | 5 342 | 5 963 | 6 317 |
| Long-term debt | 1 834 | 9 524 | 25 590 | 47 954 | 69 547 |
| Short-term debt | 0 | 0 | 33 | 0 | 0 |
| Total debt | 1 834 | 9 524 | 25 623 | 47 954 | 69 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2020 |
| Former (1) | ||
CM Contact Person | Contact Person | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Mello Martinsen | Contact Person | 0 companies |
| Christoffer Martinsen | Contact Person | 0 companies |
| Øystein Klungland | Board of Directors | 0 companies |
| Sverre Molvik | Chairman | 0 companies |
| Mats Henning Tveit | Board of Directors | 0 companies |
| Christopher Brunvoll | Board of Directors | 0 companies |