| Revenue | NOK 65K | -74% |
| EBITDA | NOK -254K | +1% |
| Net profit | NOK -529K | +31% |
| Total assets | NOK 847K | -75% |
| Equity | NOK -1,7M | -44% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 587 | 6 279 | 1 287 | 215 | 8 287 | 33 626 | 35 430 | 17 546 | 6 405 | 4 654 | 3 527 | 2 898 | 251 | 65 |
| Staff expenses | −212 | −273 | −11 | −2 | −0 | −29 | −145 | −102 | −111 | −113 | −99 | −79 | 15 | −0 |
| EBITDA | −218 | −121 | −241 | 18 | 201 | 701 | 575 | 273 | −293 | −428 | −199 | −757 | −258 | −254 |
| Depreciation & amort. | −7 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −225 | −192 | −241 | 18 | 201 | 701 | 575 | 273 | −293 | −428 | −199 | −757 | −258 | −254 |
| Net financials | −25 | −45 | −47 | −35 | −53 | −77 | −138 | −188 | −247 | −350 | −367 | −332 | −433 | −275 |
| Profit before tax | −249 | −238 | −289 | −18 | 148 | 624 | 438 | 85 | −540 | −778 | −566 | −1 088 | −691 | −529 |
| Tax | −0 | −0 | −0 | −0 | −0 | 148 | 106 | 19 | −0 | −118 | −0 | −0 | 78 | −0 |
| Net profit | −249 | −238 | −289 | −18 | 148 | 476 | 332 | 63 | −540 | −660 | −566 | −1 088 | −769 | −529 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 485 | 176 | 42 | 2 559 | 6 402 | 6 440 | 6 192 | 10 623 | 8 830 | 8 946 | 5 625 | 3 408 | 847 |
| Equity | 151 | −87 | −376 | −393 | 349 | 1 625 | 1 956 | 2 019 | 1 479 | 1 497 | 931 | −157 | −1 204 | −1 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 294 | 2 566 | 2 286 | 2 536 | 6 691 | 5 778 | 5 652 | 3 518 | 112 | 73 |
| Short-term debt | 646 | 572 | 551 | 436 | 917 | 2 212 | 2 197 | 1 637 | 2 453 | 1 555 | 2 363 | 2 264 | 4 499 | 2 507 |
| Total debt | 646 | 572 | 551 | 436 | 2 211 | 4 778 | 4 484 | 4 173 | 9 144 | 7 333 | 8 015 | 5 782 | 4 612 | 2 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørnstad | Chief Executive Officer | 0 companies |
| Håkan Stengrundet | Chairman | 0 companies |