| Revenue | NOK 785,1M | -3% |
| EBITDA | NOK 30,1M | +1656% |
| Net profit | NOK 19,9M | +392% |
| Total assets | NOK 292,9M | -10% |
| Equity | NOK 71,6M | +39% |
| Employees | 468 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 372 | 163 138 | 236 358 | 412 022 | 549 284 | 792 441 | 913 820 | 990 831 | 810 630 | 812 024 | 785 100 |
| Staff expenses | −37 486 | −70 947 | −89 121 | −137 473 | −209 471 | −295 644 | −364 111 | −401 406 | −392 170 | −351 449 | −336 049 |
| EBITDA | 10 460 | −140 | 3 983 | 28 636 | 26 310 | 15 190 | −29 916 | −59 515 | −69 650 | 1 713 | 30 076 |
| Depreciation & amort. | −1 743 | −3 466 | −3 763 | −3 705 | −3 669 | −6 489 | −10 121 | −13 316 | −14 644 | −10 876 | −4 710 |
| EBIT | 8 716 | −3 606 | 220 | 24 931 | 22 641 | 8 701 | −40 037 | −72 831 | −84 293 | −9 164 | 25 366 |
| Net financials | −865 | −907 | −512 | −578 | 531 | 228 | −824 | −1 017 | −820 | 500 | 388 |
| Profit before tax | 7 851 | −4 514 | −292 | 24 354 | 23 172 | 8 929 | −40 861 | −73 849 | −85 114 | −8 664 | 25 754 |
| Tax | 2 199 | −1 254 | −50 | 6 644 | 4 717 | 912 | −10 286 | −16 316 | −18 612 | −1 837 | 5 826 |
| Net profit | 5 653 | −3 260 | −242 | 17 710 | 18 456 | 8 017 | −30 575 | −57 533 | −66 501 | −6 827 | 19 928 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 454 | 69 949 | 98 006 | 183 975 | 199 274 | 267 519 | 330 418 | 375 804 | 316 392 | 323 932 | 292 913 |
| Equity | 10 752 | 7 492 | 17 251 | 39 655 | 58 110 | 60 027 | 54 892 | 58 410 | 47 899 | 51 715 | 71 643 |
| Long-term debt | 10 603 | 9 286 | 13 029 | 16 299 | 20 622 | 24 524 | 18 013 | 18 917 | 4 815 | 13 031 | 12 907 |
| Short-term debt | 32 175 | 52 391 | 66 569 | 124 721 | 117 790 | 179 092 | 252 906 | 292 326 | 253 858 | 240 112 | 208 364 |
| Total debt | 42 778 | 61 677 | 79 598 | 141 020 | 138 413 | 203 616 | 270 920 | 311 243 | 258 672 | 253 143 | 221 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Orvedal | Chief Executive Officer | 0 companies |
| Rune Steve Hardersen | Chairman | 0 companies |
| Glenn Wiik | Board of Directors | 0 companies |
| Lars Rune Hanseth | Board of Directors | 0 companies |
| Trond Denstad Kimo | Board of Directors | 0 companies |