| Revenue | NOK 26,2M | +25% |
| EBITDA | NOK 3,4M | +60% |
| Net profit | NOK 1,9M | +123% |
| Total assets | NOK 16,2M | -8% |
| Equity | NOK 7,8M | +32% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 1 627 | 5 879 | 7 459 | 5 763 | 8 875 | 9 024 | 12 780 | 10 742 | 14 136 | 16 928 | 14 672 | 21 054 | 26 224 |
| Staff expenses | −0 | −0 | −1 215 | −881 | −1 139 | −1 197 | −1 345 | −1 466 | −1 954 | −1 958 | −2 750 | −2 902 | −3 241 | −3 783 |
| EBITDA | 242 | 662 | 1 300 | 2 616 | 1 330 | 3 136 | 2 656 | 2 358 | 2 662 | 3 722 | 3 743 | 2 178 | 2 139 | 3 422 |
| Depreciation & amort. | −0 | −5 | −0 | −15 | −74 | −126 | −261 | −585 | −951 | −966 | −1 150 | −1 129 | −615 | −768 |
| EBIT | 242 | 657 | 1 300 | 2 601 | 1 256 | 3 010 | 2 395 | 1 773 | 1 712 | 2 757 | 2 593 | 1 049 | 1 524 | 2 654 |
| Net financials | −1 | −0 | 8 | 17 | 10 | 5 | 1 | 14 | −54 | −47 | −149 | −387 | −431 | −216 |
| Profit before tax | 241 | 656 | 1 308 | 2 617 | 1 266 | 3 015 | 2 397 | 1 787 | 1 657 | 2 709 | 2 444 | 662 | 1 092 | 2 438 |
| Tax | 65 | 184 | 366 | 707 | 340 | 752 | 574 | 404 | 365 | 596 | 563 | 148 | 240 | 536 |
| Net profit | 176 | 473 | 942 | 1 911 | 926 | 2 263 | 1 822 | 1 383 | 1 292 | 2 113 | 1 882 | 514 | 852 | 1 902 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1 133 | 2 775 | 4 830 | 4 120 | 5 919 | 6 467 | 7 757 | 10 011 | 14 967 | 18 019 | 19 054 | 17 540 | 16 213 |
| Equity | 236 | 408 | 998 | 1 808 | 1 734 | 1 997 | 2 019 | 503 | 1 768 | 2 885 | 4 562 | 5 076 | 5 928 | 7 830 |
| Long-term debt | 0 | 0 | 5 | 7 | 26 | 37 | 115 | 166 | 995 | 2 456 | 5 202 | 3 465 | 4 123 | 3 437 |
| Short-term debt | 318 | 725 | 1 773 | 3 015 | 2 360 | 3 884 | 4 333 | 7 088 | 7 249 | 9 627 | 8 254 | 10 514 | 7 490 | 4 946 |
| Total debt | 318 | 725 | 1 777 | 3 022 | 2 386 | 3 922 | 4 448 | 7 254 | 8 244 | 12 082 | 13 457 | 13 978 | 11 613 | 8 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agder Invest Søgne As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Nesland | Chief Executive Officer | 0 companies |
| Thor Inge Ommundsen | Chairman | 0 companies |