| Revenue | NOK 1,7M | -27% |
| EBITDA | NOK 909K | -29% |
| Net profit | NOK -124K | -169% |
| Total assets | NOK 16,2M | -3% |
| Equity | NOK 1M | -11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 034 | 1 725 | 2 419 | 2 333 | 1 693 |
| Staff expenses | −0 | −0 | −150 | −113 | −131 |
| EBITDA | 1 159 | 938 | 1 512 | 1 273 | 909 |
| Depreciation & amort. | −452 | −487 | −494 | −446 | −427 |
| EBIT | 708 | 451 | 1 018 | 827 | 482 |
| Net financials | −708 | −727 | −703 | −646 | −606 |
| Profit before tax | 0 | −276 | 315 | 180 | −124 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −276 | 315 | 180 | −124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 703 | 16 982 | 16 857 | 16 733 | 16 207 |
| Equity | 929 | 653 | 968 | 1 148 | 1 024 |
| Long-term debt | 16 500 | 16 200 | 15 600 | 15 300 | 0 |
| Short-term debt | 274 | 128 | 289 | 285 | 283 |
| Total debt | 16 774 | 16 328 | 15 889 | 15 585 | 15 183 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GR Deputy Member | Deputy Member | 2022 – 2024 |
KG Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.42% | 8.42% | 2024 | |
| Individual | 8.42% | 8.42% | 2022 | |
| Individual | 7.76% | 7.76% | 2024 | |
| Individual | 6.85% | 6.85% | 2024 | |
| Individual | 6.01% | 6.01% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.84% | 5.84% | 2024 | |
| Individual | 5.19% | 5.19% | 2024 | |
| Individual | 5.19% | 5.19% | 2024 | |
| Individual | 4.84% | 4.84% | 2024 | |
| Individual | 4.84% | 4.84% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 3.89% | 3.89% | 2024 | |
| Individual | 3.37% | 3.37% | 2024 | |
| Individual | 3.37% | 3.37% | 2024 | |
| Individual | 3.37% | 3.37% | 2024 | |
| Individual | 3.37% | 3.37% | 2024 | |
| Individual | 3.04% | 3.04% | 2024 | |
| Individual | 3.04% | 3.04% | 2022 | |
| Individual | 2.95% | 2.95% | 2024 | |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Risholm Jakobsen | Deputy Member | 0 companies |
| Kristen Grov | Deputy Member | 0 companies |
| Jan Wiggo Rygg | Board of Directors | 0 companies |
| Håkon Sandvik | Chairman | 0 companies |