| Revenue | NOK 2,9M | +0% |
| EBITDA | NOK 255K | -40% |
| Net profit | NOK -2,9M | +42% |
| Total assets | NOK 67M | -17% |
| Equity | NOK 65,4M | -15% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 620 | 13 196 | 2 993 | 3 025 | 5 472 | 4 107 | 3 200 | 3 328 | 2 906 | 2 906 | 2 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −53 | −78 | 1 382 | 10 147 | 1 149 | −42 | 1 052 | 503 | 3 | 760 | 425 | 425 | 255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 039 | −2 039 | −2 039 | −2 182 | −2 611 | −2 611 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −53 | −78 | 1 382 | 8 108 | −890 | −2 081 | −1 130 | −2 108 | −2 608 | 760 | 425 | 425 | 255 |
| Net financials | −16 747 | 1 429 | 12 730 | 868 | 1 166 | −12 479 | 16 003 | 8 342 | 12 401 | 4 369 | 7 174 | −5 332 | −5 332 | −3 009 |
| Profit before tax | −16 747 | 1 376 | 12 652 | 2 250 | 9 273 | −13 369 | 13 922 | 7 212 | 10 293 | 1 761 | 7 933 | −4 906 | −4 906 | −2 753 |
| Tax | −742 | 385 | 378 | 619 | 2 904 | 13 | 757 | 331 | 221 | 83 | 207 | 139 | 139 | 167 |
| Net profit | −16 005 | 991 | 12 273 | 1 632 | 6 369 | −13 382 | 13 165 | 6 881 | 10 072 | 1 678 | 7 726 | −5 045 | −5 045 | −2 920 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 739 | 62 729 | 87 628 | 84 851 | 124 828 | 113 698 | 102 249 | 98 418 | 100 117 | 95 955 | 95 918 | 80 483 | 80 483 | 66 975 |
| Equity | 61 726 | 62 717 | 72 490 | 72 122 | 97 875 | 84 493 | 86 658 | 87 538 | 93 610 | 87 288 | 84 283 | 77 238 | 77 238 | 65 411 |
| Long-term debt | 0 | 0 | 12 500 | 9 375 | 15 559 | 9 834 | 5 859 | 1 953 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 012 | 12 | 2 638 | 3 354 | 11 395 | 19 371 | 9 733 | 8 926 | 6 507 | 8 666 | 11 635 | 3 246 | 3 246 | 1 565 |
| Total debt | 2 012 | 12 | 15 138 | 12 729 | 26 953 | 29 205 | 15 592 | 10 879 | 6 507 | 8 666 | 11 635 | 3 246 | 3 246 | 1 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2011 | — | — |
ÅO Deputy Member | Deputy Member | 2011 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LF Deputy Member | Deputy Member | 2011 | — | — |
PE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskerstrand Invest As | Company | 25.0% | 25.0% | 2024 |
E.F. Invest As | Company | 25.0% | 25.0% | 2024 |
Ofisk As | Company | 25.0% | 25.0% | 2024 |
Davima As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fiskerstrand | Deputy Member | 0 companies |
| Åsmund Olav Fiskerstrand | Deputy Member | 0 companies |
| Rolf Odd Fiskerstrand | Chief Executive Officer | 0 companies |
| Line Fiskerstrand Blekeli | Deputy Member | 0 companies |
| Peder Egil Fiskerstrand | Deputy Member | 0 companies |
| Sveinung Andreas Flem | Chairman | 0 companies |
| Per Asle Fiskerstrand | Board of Directors | 0 companies |
| Egil Fiskerstrand | Board of Directors | 0 companies |
| Olav Linge Fiskerstrand | Board of Directors | 0 companies |