| Revenue | NOK 3M | +2% |
| EBITDA | NOK 1,4M | -8% |
| Net profit | NOK 561K | +30% |
| Total assets | NOK 19,7M | +2% |
| Equity | NOK 3M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 816 | 1 576 | 716 | 816 | 1 500 | 1 506 | 1 580 | 1 672 | 1 503 | 2 281 | 2 181 | 2 731 | 2 906 | 2 964 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 476 | 484 | 174 | 395 | 402 | 1 257 | 1 125 | 1 377 | 548 | 445 | 899 | 842 | 1 005 | 1 542 | 1 414 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −632 | −681 | −694 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 476 | 484 | 174 | 395 | 402 | 625 | 444 | 683 | 548 | 445 | 899 | 842 | 1 005 | 1 542 | 1 414 |
| Net financials | −26 | −148 | −170 | −165 | −154 | −182 | −227 | −235 | −253 | −203 | −217 | −318 | −848 | −989 | −695 |
| Profit before tax | 450 | 337 | 4 | 230 | 248 | 443 | 217 | 448 | 294 | 242 | 682 | 524 | 156 | 553 | 720 |
| Tax | 83 | 94 | −4 | 62 | 69 | 109 | 50 | 101 | 65 | 53 | 150 | 115 | 34 | 121 | 158 |
| Net profit | 366 | 242 | 8 | 168 | 180 | 334 | 167 | 347 | 230 | 188 | 532 | 409 | 122 | 432 | 561 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 770 | 8 985 | 7 405 | 7 003 | 12 569 | 13 579 | 13 066 | 13 663 | 12 558 | 12 510 | 14 016 | 15 965 | 20 821 | 19 295 | 19 672 |
| Equity | 1 331 | 1 574 | 1 543 | 1 515 | 1 694 | 1 928 | 1 963 | 1 987 | 1 962 | 1 900 | 2 432 | 2 841 | 2 962 | 3 059 | 3 009 |
| Long-term debt | 0 | 3 735 | 3 458 | 3 393 | 4 504 | 6 996 | 6 538 | 7 034 | 6 476 | 6 142 | 7 476 | 8 552 | 12 198 | 11 572 | 10 516 |
| Short-term debt | 7 427 | 3 676 | 2 403 | 2 095 | 6 370 | 4 655 | 4 564 | 4 643 | 4 120 | 4 468 | 4 108 | 4 572 | 5 661 | 4 664 | 6 147 |
| Total debt | 11 439 | 7 411 | 5 861 | 5 488 | 10 874 | 11 651 | 11 102 | 11 676 | 10 596 | 10 610 | 11 584 | 13 124 | 17 859 | 16 236 | 16 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamran Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Kathrine Hamran | Deputy Member | 0 companies |
| Trond Hamran | Chairman | 0 companies |