| Revenue | NOK 713,6M | +7174% |
| EBITDA | NOK 262,4M | +389% |
| Net profit | NOK -4,1M | +88% |
| Total assets | NOK 1B | -4% |
| Equity | NOK -7,6M | -113% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 416 | 3 898 | 0 | 2 326 | 1 193 | 1 616 | 2 283 | 769 | 19 385 | 3 893 | 4 016 | 34 187 | 9 810 | 713 604 |
| Staff expenses | −6 248 | −19 371 | −19 935 | −21 519 | −24 058 | −23 131 | −24 491 | −15 856 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 108 | −90 063 | −189 885 | −89 044 | −138 536 | −39 361 | −51 900 | −72 342 | −85 023 | −75 606 | −221 899 | −104 369 | −90 904 | 262 397 |
| Depreciation & amort. | −512 | −2 141 | −2 522 | −2 219 | −725 | −539 | −388 | −581 | −3 330 | −9 285 | −5 318 | −1 547 | −1 152 | −215 412 |
| EBIT | −15 621 | −92 204 | −192 407 | −91 263 | −139 262 | −39 900 | −52 288 | −72 923 | −88 353 | −84 891 | −227 217 | −105 916 | −92 056 | 46 985 |
| Net financials | −399 | −8 123 | −27 540 | −16 333 | −17 391 | −6 533 | −1 801 | −3 048 | −5 137 | −8 122 | −10 285 | −16 595 | −18 169 | −46 348 |
| Profit before tax | −16 020 | −100 327 | −219 948 | −107 596 | −156 652 | −46 433 | −54 089 | −75 972 | −93 490 | −93 013 | −237 502 | −122 511 | −110 225 | 637 |
| Tax | −12 169 | −71 107 | −147 396 | −70 207 | −108 500 | −31 593 | −40 620 | −48 626 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 850 | −29 220 | −72 552 | −37 389 | −48 152 | −14 840 | −13 469 | −27 345 | −22 460 | −26 858 | −64 261 | −38 410 | −34 376 | −4 051 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 458 | 105 099 | 158 920 | 99 807 | 172 449 | 93 934 | 73 030 | 134 037 | 139 815 | 171 480 | 314 434 | 321 583 | 1 093 362 | 1 049 481 |
| Equity | −2 849 | −32 068 | 25 380 | 17 991 | 19 950 | 55 111 | 41 641 | 49 646 | 27 186 | 41 674 | 19 210 | 10 800 | −3 576 | −7 627 |
| Long-term debt | 24 737 | 130 925 | 127 684 | 69 648 | 146 501 | 30 000 | 23 500 | 67 000 | 100 163 | 67 663 | 200 215 | 191 671 | 676 409 | 642 746 |
| Short-term debt | 2 570 | 6 242 | 5 856 | 12 168 | 5 997 | 8 824 | 7 888 | 17 391 | 12 465 | 33 923 | 95 010 | 119 112 | 420 528 | 414 363 |
| Total debt | 27 307 | 137 167 | 133 541 | 81 816 | 152 499 | 38 824 | 31 388 | 84 391 | 112 629 | 101 586 | 295 224 | 310 783 | 1 096 937 | 1 057 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petrolia As | Company | 39.3% | 39.3% | 2024 |
Noco (Uk) Ltd | Company | 14.6% | 14.6% | 2024 |
| Individual | 11.3% | 11.3% | 2022 | |
Petrolia Se | Company | 10.6% | 10.6% | 2024 |
Increased Oil Recovery As | Company | 9.5% | 9.5% | 2024 |
Independent Oil & Resources Plc | Company | 8.1% | 8.1% | 2024 |
Noco Oil & Resources Ltd | Company | 7.9% | 7.9% | 2024 |
Larsen Oil & Gas As | Company | 3.3% | 3.3% | 2024 |
Time Critical Petroleum Resources As | Company | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Katrine Høie | Chief Executive Officer | 0 companies |
| Ole Jacob Sandal | Chief Executive Officer | 0 companies |
| Morten Stenhaug | Chief Executive Officer | 0 companies |
| Sjur Storaas | Deputy Member | 0 companies |
| Brede Bjøvad Larsen | Board of Directors | 0 companies |
| Robert John Arnott | Chairman | 0 companies |