| Revenue | NOK 3,5M | -88% |
| EBITDA | NOK -5,2M | -53% |
| Net profit | NOK -11,4M | +13% |
| Total assets | NOK 5,8M | -49% |
| Equity | NOK -120,2M | -10% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 050 | 14 518 | 11 290 | 29 308 | 3 538 |
| Staff expenses | −4 376 | −3 377 | −2 626 | −4 194 | −0 |
| EBITDA | −3 023 | −1 860 | −347 | −3 417 | −5 236 |
| Depreciation & amort. | −1 503 | −1 382 | −1 244 | −858 | −430 |
| EBIT | −4 526 | −3 242 | −1 591 | −4 274 | −5 666 |
| Net financials | −7 994 | 3 823 | −5 965 | −8 845 | −5 753 |
| Profit before tax | −12 520 | 580 | −7 555 | −13 119 | −11 419 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 520 | 580 | −7 555 | −13 119 | −11 419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 658 | 13 920 | 11 852 | 11 464 | 5 805 |
| Equity | −99 744 | −88 100 | −95 655 | −108 774 | −120 192 |
| Long-term debt | 103 389 | 95 277 | 104 288 | 115 493 | 125 862 |
| Short-term debt | 11 014 | 6 743 | 3 219 | 4 745 | 136 |
| Total debt | 114 403 | 102 020 | 107 507 | 120 238 | 125 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emilisame Investment Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irina Jakobsen | Chief Executive Officer | 0 companies |
| Andrey Kalinkin | Chairman | 0 companies |
| Borgar Tømmervik | Chairman | 0 companies |
| Ari Juhani Pietikainen | Board of Directors | 0 companies |