| Revenue | NOK 2,4M | +12% |
| EBITDA | NOK 1,7M | -12% |
| Net profit | NOK 1,2M | -13% |
| Total assets | NOK 6M | +11% |
| Equity | NOK 3,6M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 341 | 1 450 | 1 493 | 1 603 | 1 644 | 1 676 | 1 725 | 1 780 | 1 850 | 1 883 | 1 968 | 2 116 | 2 370 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 781 | 684 | 609 | −68 | 725 | −536 | 1 032 | 1 610 | 1 676 | 1 707 | 1 750 | 1 875 | 1 651 |
| Depreciation & amort. | −298 | −298 | −312 | −322 | −322 | −322 | −294 | −146 | −134 | −137 | −137 | −137 | −137 |
| EBIT | 483 | 386 | 297 | −390 | 403 | −858 | 738 | 1 465 | 1 542 | 1 571 | 1 613 | 1 738 | 1 514 |
| Net financials | 0 | −208 | 16 | 30 | 11 | 4 | 20 | 52 | 20 | 4 | 25 | 68 | 51 |
| Profit before tax | 483 | 178 | 314 | −359 | 414 | −854 | 758 | 1 517 | 1 563 | 1 574 | 1 638 | 1 806 | 1 564 |
| Tax | 135 | 147 | 84 | −95 | 102 | −27 | 5 | 334 | 344 | 346 | 360 | 397 | 345 |
| Net profit | 348 | 31 | 229 | −264 | 311 | −827 | 752 | 1 183 | 1 219 | 1 228 | 1 278 | 1 408 | 1 220 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 809 | 7 518 | 7 846 | 7 043 | 7 529 | 6 744 | 7 673 | 8 534 | 8 596 | 5 150 | 5 270 | 5 438 | 6 044 |
| Equity | 171 | 6 359 | 7 069 | 6 805 | 7 117 | 6 290 | 6 947 | 6 969 | 3 511 | 3 529 | 3 539 | 3 540 | 3 607 |
| Long-term debt | 0 | 85 | 76 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 22 |
| Short-term debt | 6 535 | 1 075 | 700 | 238 | 385 | 453 | 726 | 1 564 | 5 086 | 1 621 | 1 728 | 1 895 | 2 415 |
| Total debt | 6 637 | 1 160 | 776 | 238 | 412 | 453 | 726 | 1 564 | 5 086 | 1 621 | 1 731 | 1 898 | 2 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fabritius Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Solheim | Chief Executive Officer | 0 companies |
| Martin Frivold | Board of Directors | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Erik Stensli | Chairman | 0 companies |