| Revenue | NOK 2,5M | -5% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 876K | +13% |
| Total assets | NOK 19,3M | -3% |
| Equity | NOK 5,2M | +20% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 696 | 1 290 | 1 974 | 2 627 | 2 626 | 2 584 | 2 511 | 2 615 | 2 327 | 1 963 | 2 187 | 2 659 | 2 534 |
| Staff expenses | −0 | −0 | −63 | −437 | −569 | −641 | −484 | −419 | −555 | −441 | −272 | −455 | −456 | −457 |
| EBITDA | −537 | −51 | 220 | −557 | 797 | 1 254 | 762 | 1 367 | 563 | 1 130 | 766 | 710 | 1 094 | 1 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −537 | −51 | 220 | −557 | 797 | 1 254 | 762 | 1 367 | 563 | 1 130 | 766 | 710 | 1 094 | 1 110 |
| Net financials | 0 | 0 | 13 | −66 | −270 | −222 | −225 | −214 | −226 | −190 | −151 | −168 | −107 | 10 |
| Profit before tax | −537 | −51 | 233 | −623 | 526 | 1 032 | 537 | 1 153 | 336 | 940 | 615 | 542 | 988 | 1 120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 323 | 183 | 55 | 203 | 134 | 156 | 211 | 244 |
| Net profit | −537 | −51 | 233 | −623 | 526 | 1 032 | 214 | 970 | 281 | 738 | 481 | 386 | 776 | 876 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 867 | 7 915 | 13 120 | 19 081 | 19 573 | 19 343 | 19 405 | 19 743 | 19 688 | 20 435 | 20 812 | 20 801 | 19 863 | 19 342 |
| Equity | 200 | 200 | −570 | −1 193 | −588 | 443 | 200 | 1 627 | 1 908 | 2 646 | 3 127 | 3 513 | 4 289 | 5 165 |
| Long-term debt | 5 290 | 8 552 | 13 558 | 20 026 | 19 804 | 18 459 | 18 145 | 17 384 | 17 270 | 17 156 | 17 056 | 16 536 | 14 964 | 13 625 |
| Short-term debt | 94 | 131 | 132 | 248 | 358 | 441 | 603 | 732 | 473 | 634 | 630 | 753 | 609 | 552 |
| Total debt | 5 383 | 8 683 | 13 690 | 20 273 | 20 162 | 18 900 | 18 748 | 18 116 | 17 743 | 17 789 | 17 685 | 17 289 | 15 574 | 14 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BS Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Greger Aulstad | Chief Executive Officer | 0 companies |
| Bjørn Simen Aulstad | Deputy Member | 0 companies |