| Revenue | NOK 30M | +3% |
| EBITDA | NOK 2M | +173% |
| Net profit | NOK 1,3M | +142% |
| Total assets | NOK 7,1M | +4% |
| Equity | NOK -444K | +75% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 505 | 31 224 | 34 469 | 29 113 | 29 977 |
| Staff expenses | −11 746 | −11 701 | −13 547 | −14 645 | −11 801 |
| EBITDA | 789 | 782 | 862 | −2 724 | 1 984 |
| Depreciation & amort. | −175 | −163 | −195 | −259 | −294 |
| EBIT | 614 | 619 | 667 | −2 982 | 1 690 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 515 | 574 | 568 | −3 217 | 1 338 |
| Tax | 125 | 132 | 127 | −2 | −0 |
| Net profit | 390 | 443 | 441 | −3 215 | 1 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 941 | 9 190 | 9 144 | 6 873 | 7 126 |
| Equity | 950 | 1 193 | 1 433 | −1 781 | −444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 990 | 7 997 | 7 115 | 8 167 | 7 570 |
| Total debt | 5 990 | 7 997 | 7 711 | 8 655 | 7 570 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Nygård | Board of Directors | 0 companies |
| Trygve Jensen | Chairman | 0 companies |
| Nathaniel Sivertsen | Board of Directors | 0 companies |