| Revenue | NOK 1,3M | +79% |
| EBITDA | NOK 449K | -15% |
| Net profit | NOK 201K | -34% |
| Total assets | NOK 3,9M | +10% |
| Equity | NOK 824K | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 168 | 168 | 167 | 165 | 179 | 293 | 311 | 554 | 171 | 168 | 738 | 706 | 1 266 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −576 |
| EBITDA | 61 | 114 | 121 | 116 | 117 | 99 | 217 | 245 | 431 | 127 | 114 | 655 | 527 | 449 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 61 | 114 | 121 | 116 | 117 | 99 | 217 | 245 | 431 | 127 | 114 | 655 | 527 | 449 |
| Net financials | −30 | −91 | −93 | −92 | −90 | −110 | −172 | −143 | −80 | −65 | −58 | −106 | −140 | −192 |
| Profit before tax | 32 | 23 | 28 | 24 | 27 | −11 | 46 | 102 | 352 | 63 | 56 | 549 | 387 | 257 |
| Tax | 7 | 6 | 8 | 6 | 7 | −0 | 8 | 23 | 77 | 14 | 12 | 121 | 85 | 56 |
| Net profit | 25 | 17 | 20 | 17 | 20 | −11 | 38 | 78 | 274 | 49 | 44 | 428 | 302 | 201 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 966 | 1 959 | 1 957 | 1 967 | 2 228 | 4 294 | 4 287 | 4 318 | 2 531 | 2 559 | 4 514 | 2 877 | 3 583 | 3 948 |
| Equity | 128 | 144 | 165 | 182 | 202 | 111 | 148 | 226 | 501 | 550 | 594 | 822 | 1 123 | 824 |
| Long-term debt | 0 | 1 656 | 1 621 | 1 585 | 1 547 | 3 586 | 3 380 | 3 318 | 2 016 | 1 867 | 3 794 | 1 825 | 2 344 | 2 420 |
| Short-term debt | 150 | 159 | 171 | 200 | 479 | 597 | 759 | 774 | 14 | 143 | 126 | 231 | 115 | 705 |
| Total debt | 1 839 | 1 815 | 1 792 | 1 785 | 2 026 | 4 183 | 4 139 | 4 092 | 2 030 | 2 010 | 3 920 | 2 055 | 2 459 | 3 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casu As | Company | 50.0% | 50.0% | 2022 |
Riviere Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Catharina Christiansdatter Sundt | Deputy Member | 0 companies |
| Øystein Rødland | Chairman | 0 companies |