| Revenue | NOK 27,3M | -9% |
| EBITDA | NOK 1,1M | -4% |
| Net profit | NOK 518K | -12% |
| Total assets | NOK 9,2M | +43% |
| Equity | NOK 1,3M | +63% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 997 | 11 085 | 13 088 | 16 714 | 16 945 | 21 245 | 35 367 | 31 998 | 28 626 | 27 418 | 28 552 | 45 836 | 30 418 | 30 150 | 27 310 |
| Staff expenses | −165 | −264 | −671 | −251 | −587 | −759 | −1 321 | −1 015 | −963 | −512 | −909 | −706 | −814 | −592 | −934 |
| EBITDA | 97 | 338 | −23 | 156 | −3 | 84 | 713 | −69 | 198 | 882 | 1 104 | 1 493 | −90 | 1 191 | 1 149 |
| Depreciation & amort. | −1 | −26 | −17 | −65 | −284 | −226 | −204 | −177 | −157 | −155 | −339 | −363 | −205 | −170 | −97 |
| EBIT | 96 | 312 | −39 | 91 | −286 | −142 | 509 | −246 | 41 | 727 | 766 | 1 130 | −295 | 1 021 | 1 052 |
| Net financials | −39 | −53 | −139 | −135 | −154 | −286 | −217 | −208 | −236 | −213 | −207 | −375 | −546 | −433 | −431 |
| Profit before tax | 57 | 258 | −178 | −44 | −440 | −428 | 292 | −454 | −195 | 515 | 558 | 755 | −841 | 588 | 621 |
| Tax | 16 | 72 | −39 | −12 | −126 | −97 | 78 | −92 | −43 | 113 | 123 | 166 | −22 | −0 | 103 |
| Net profit | 41 | 186 | −140 | −32 | −314 | −331 | 214 | −362 | −152 | 401 | 436 | 589 | −819 | 588 | 518 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 2 522 | 6 041 | 4 970 | 4 990 | 7 275 | 8 259 | 9 818 | 10 204 | 8 417 | 10 200 | 12 973 | 8 523 | 6 456 | 9 242 |
| Equity | 144 | 330 | 190 | 1 058 | 744 | 413 | 626 | 264 | 112 | 1 014 | 1 449 | 2 038 | 229 | 817 | 1 335 |
| Long-term debt | 4 | 1 002 | 883 | 1 758 | 2 822 | 821 | 144 | 1 120 | 594 | 1 076 | 1 437 | 1 037 | 893 | 1 724 | 2 441 |
| Short-term debt | 1 454 | 1 191 | 4 967 | 2 154 | 1 424 | 6 042 | 7 489 | 8 434 | 9 498 | 6 328 | 7 314 | 9 898 | 7 400 | 3 915 | 5 465 |
| Total debt | 1 458 | 2 193 | 5 851 | 3 912 | 4 246 | 6 863 | 7 633 | 9 554 | 10 092 | 7 404 | 8 750 | 10 935 | 8 293 | 5 638 | 7 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Gunborg Morstad | Deputy Member | 0 companies |
| Thomas Morstad | Chairman | 0 companies |