| Revenue | NOK 10,6M | +3% |
| EBITDA | NOK 10,3M | +8% |
| Net profit | NOK 5,8M | +8% |
| Total assets | NOK 114,2M | +6% |
| Equity | NOK 11,8M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 7 311 | 7 761 | 8 410 | 8 146 | 11 560 | 8 839 | 9 012 | 9 118 | 10 197 | 10 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | −29 | −43 | 7 246 | 7 666 | 8 239 | 8 033 | 10 902 | 8 499 | 8 839 | 8 844 | 9 509 | 10 310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −541 | −721 | −725 | −721 | −770 | −745 | −745 | −745 | −745 | −745 |
| EBIT | 0 | −20 | −29 | −43 | 6 705 | 6 945 | 7 514 | 7 313 | 10 132 | 7 754 | 8 094 | 8 099 | 8 764 | 9 564 |
| Net financials | 0 | −0 | 0 | −0 | −985 | −581 | −427 | −620 | −1 003 | −157 | −105 | −942 | −1 860 | −2 094 |
| Profit before tax | 0 | −20 | −29 | −43 | 5 721 | 6 364 | 7 086 | 6 693 | 9 129 | 7 597 | 7 989 | 7 157 | 6 904 | 7 471 |
| Tax | −1 | −6 | −8 | −12 | 1 526 | 1 576 | 1 679 | 1 513 | 2 008 | 1 671 | 1 757 | 1 574 | 1 519 | 1 644 |
| Net profit | 2 | −15 | −22 | −31 | 4 195 | 4 789 | 5 407 | 5 180 | 7 120 | 5 925 | 6 231 | 5 582 | 5 385 | 5 827 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 122 | 98 | 30 576 | 78 965 | 84 671 | 97 299 | 86 229 | 90 738 | 90 696 | 93 965 | 101 415 | 107 636 | 114 151 |
| Equity | 116 | 102 | 80 | 49 | 811 | 1 300 | 1 757 | 2 157 | 11 096 | 11 330 | 11 509 | 11 640 | 11 725 | 11 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 231 | 70 453 | 95 325 | 82 950 | 78 234 | 70 987 | 73 354 | 81 683 | 86 903 | 93 401 |
| Short-term debt | 5 | 20 | 18 | 30 528 | 4 923 | 12 919 | 217 | 1 121 | 1 409 | 8 379 | 9 101 | 8 092 | 9 008 | 8 980 |
| Total debt | 5 | 20 | 18 | 30 528 | 78 154 | 83 371 | 95 542 | 84 072 | 79 643 | 79 367 | 82 455 | 89 775 | 95 911 | 102 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projectus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Øivind Nordvik | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |