| Revenue | NOK 200,1M | +121% |
| EBITDA | NOK -2,8M | -119% |
| Net profit | NOK -1,6M | -114% |
| Total assets | NOK 163,8M | +47% |
| Equity | NOK 39,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 297 | 116 461 | 138 903 | 90 451 | 200 072 |
| Staff expenses | −21 | −17 | −19 | −21 | −19 |
| EBITDA | 257 | 260 | 106 | 14 359 | −2 789 |
| Depreciation & amort. | −176 | −211 | −206 | −230 | −272 |
| EBIT | 81 | 49 | −99 | 14 129 | −3 061 |
| Net financials | 31 | 6 | 136 | 560 | 1 307 |
| Profit before tax | 112 | 54 | 37 | 14 689 | −1 755 |
| Tax | 25 | 12 | 8 | 3 232 | −166 |
| Net profit | 87 | 42 | 29 | 11 458 | −1 589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 067 | 26 676 | 73 444 | 111 232 | 163 825 |
| Equity | 23 421 | 23 715 | 28 162 | 39 619 | 39 742 |
| Long-term debt | 2 639 | 2 723 | 3 977 | 6 713 | 7 029 |
| Short-term debt | 2 007 | 238 | 41 305 | 64 899 | 117 054 |
| Total debt | 4 646 | 2 961 | 45 282 | 71 612 | 124 083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
IH Deputy Member | Deputy Member | 2021 – 2025 |
RB Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Sørbø Hoholm | Chief Executive Officer | 0 companies |
| Inge Harald Berg | Deputy Member | 0 companies |
| Roger Brynjulf Mosand | Deputy Member | 0 companies |
| Tor Anders Elvegård | Chairman | 0 companies |
| Kine Anette Johnsen | Deputy Chairman | 0 companies |
| Heidi Torkildson Ryste | Board of Directors | 0 companies |
| Audun Johan Aanes | Board of Directors | 0 companies |
| Pål Christensen | Deputy Chairman | 0 companies |
| Harald Einar Strøm | Board of Directors | 0 companies |