| Revenue | NOK 32,8M | +7% |
| EBITDA | NOK 2,1M | -24% |
| Net profit | NOK 298K | +931% |
| Total assets | NOK 12M | +10% |
| Equity | NOK 3,4M | +10% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 965 | 20 701 | 26 967 | 30 718 | 32 818 |
| Staff expenses | −7 228 | −9 486 | −14 241 | −14 698 | −15 109 |
| EBITDA | 1 568 | 2 299 | −5 | 2 768 | 2 103 |
| Depreciation & amort. | −1 512 | −1 471 | −1 966 | −2 474 | −1 424 |
| EBIT | 56 | 828 | −1 970 | 294 | 679 |
| Net financials | −38 | −56 | −36 | −257 | −296 |
| Profit before tax | 18 | 772 | −2 006 | 37 | 383 |
| Tax | −67 | 175 | −441 | 8 | 85 |
| Net profit | 84 | 597 | −1 565 | 29 | 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 866 | 9 788 | 10 002 | 10 943 | 12 023 |
| Equity | 4 056 | 4 652 | 3 088 | 3 117 | 3 415 |
| Long-term debt | 756 | 574 | 390 | 1 557 | 1 906 |
| Short-term debt | 3 054 | 4 562 | 6 525 | 6 269 | 6 702 |
| Total debt | 3 811 | 5 136 | 6 915 | 7 826 | 8 608 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.85% | 12.85% | 2024 | |
| Individual | 6.57% | 6.57% | 2024 | |
| Individual | 6.57% | 6.57% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.36% | 4.36% | 2024 | |
| Individual | 2.22% | 2.22% | 2022 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Espen Kjellmann | Chairman | 0 companies |