| Revenue | NOK 4,4M | -31% |
| EBITDA | NOK 142K | -89% |
| Net profit | NOK -294K | -151% |
| Total assets | NOK 7,1M | -12% |
| Equity | NOK 3,7M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 024 | 3 476 | 5 484 | 6 401 | 4 406 |
| Staff expenses | −2 141 | −1 849 | −2 819 | −3 271 | −2 250 |
| EBITDA | 525 | 460 | 1 282 | 1 268 | 142 |
| Depreciation & amort. | −241 | −265 | −316 | −374 | −371 |
| EBIT | 284 | 196 | 966 | 894 | −229 |
| Net financials | −85 | −77 | −109 | −149 | −148 |
| Profit before tax | 199 | 118 | 857 | 745 | −377 |
| Tax | 44 | 26 | 190 | 165 | −83 |
| Net profit | 155 | 92 | 667 | 580 | −294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 351 | 6 863 | 7 851 | 8 162 | 7 150 |
| Equity | 2 662 | 2 754 | 3 421 | 4 001 | 3 707 |
| Long-term debt | 2 997 | 3 542 | 3 706 | 3 458 | 2 999 |
| Short-term debt | 693 | 567 | 724 | 704 | 444 |
| Total debt | 3 689 | 4 109 | 4 430 | 4 162 | 3 443 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Marie Johannessen Nilssen | Board of Directors | 0 companies |
| Henrik Oskar Forsstrøm | Board of Directors | 0 companies |
| Harald Jr Isaksen | Board of Directors | 0 companies |
| Kurt Henry Nilssen | Chairman | 0 companies |
| Gro Marie Johannessen Nilssen | Board of Directors | 0 companies |