| Revenue | NOK 10,3M | -3% |
| EBITDA | NOK -470K | -191% |
| Net profit | NOK -1M | -360% |
| Total assets | NOK 5,7M | +8% |
| Equity | NOK 2,5M | -28% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 904 | 3 221 | 10 647 | 10 616 | 10 346 |
| Staff expenses | −1 465 | −984 | −3 696 | −4 499 | −5 067 |
| EBITDA | −35 | 942 | 2 343 | 517 | −470 |
| Depreciation & amort. | −7 | −0 | −27 | −48 | −517 |
| EBIT | −43 | 942 | 2 316 | 469 | −987 |
| Net financials | 0 | −1 | −60 | 55 | 4 |
| Profit before tax | −43 | 942 | 2 257 | 524 | −983 |
| Tax | 1 | 222 | 521 | 139 | 18 |
| Net profit | −44 | 720 | 1 735 | 385 | −1 001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 918 | 2 013 | 4 935 | 5 268 | 5 684 |
| Equity | 672 | 1 314 | 3 137 | 3 522 | 2 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 699 | 1 798 | 1 746 | 3 163 |
| Total debt | 245 | 699 | 1 798 | 1 746 | 3 163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
EW Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Stavsøien | Chief Executive Officer | 0 companies |
| Erling Wiig Strengen | Chief Executive Officer | 0 companies |
| Andreas Borgen | Chairman | 0 companies |
| Øyvin Straume Stene | Board of Directors | 0 companies |