| Revenue | NOK 1,5M | +8% |
| EBITDA | NOK 1M | +10% |
| Net profit | NOK 145K | +37% |
| Total assets | NOK 15,4M | +8% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 496 | 781 | 635 | 422 | 203 | 563 | 690 | 990 | 2 976 | 914 | 949 | 1 425 | 1 534 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 253 | 577 | 527 | 297 | 119 | 403 | 343 | 737 | 2 527 | 373 | 438 | 913 | 1 007 |
| Depreciation & amort. | −0 | −67 | −68 | −35 | −39 | −39 | −46 | −62 | −94 | −161 | −149 | −168 | −277 | −256 |
| EBIT | −15 | 185 | 509 | 492 | 258 | 79 | 357 | 282 | 643 | 2 365 | 224 | 270 | 636 | 751 |
| Net financials | 0 | 0 | −447 | −407 | −233 | −103 | −182 | −197 | −234 | −236 | −177 | −257 | −499 | −565 |
| Profit before tax | −15 | 185 | 62 | 86 | 25 | −24 | 175 | 85 | 409 | 2 129 | 47 | 13 | 136 | 186 |
| Tax | −0 | 71 | 1 | 24 | 17 | −5 | 2 | 21 | 90 | 468 | 11 | 3 | 30 | 41 |
| Net profit | −15 | 115 | 62 | 62 | 8 | −19 | 173 | 64 | 319 | 1 661 | 36 | 10 | 106 | 145 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 723 | 5 340 | 2 855 | 2 755 | 3 196 | 3 144 | 7 174 | 4 501 | 8 537 | 9 476 | 9 802 | 13 102 | 14 252 | 15 446 |
| Equity | 85 | 199 | 161 | 223 | 231 | 325 | 697 | 761 | 978 | 2 307 | 2 343 | 2 353 | 4 060 | 4 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 640 | 2 462 | 5 925 | 3 681 | 7 114 | 5 400 | 7 234 | 9 828 | 10 057 | 11 160 |
| Short-term debt | 2 639 | 5 141 | 2 694 | 2 532 | 325 | 357 | 551 | 58 | 444 | 1 769 | 224 | 921 | 135 | 282 |
| Total debt | 2 639 | 5 141 | 2 694 | 2 532 | 2 965 | 2 819 | 6 476 | 3 739 | 7 558 | 7 169 | 7 458 | 10 749 | 10 192 | 11 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fielddo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Aune Henriksen | Chief Executive Officer | 0 companies |
| Oddleif Henriksen | Chairman | 0 companies |