| Revenue | NOK 9,4M | +5% |
| EBITDA | NOK 9,2M | +4% |
| Net profit | NOK 2,2M | +1% |
| Total assets | NOK 79,1M | -3% |
| Equity | NOK 16,3M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 113 | 11 391 | 11 648 | 11 204 | 8 022 | 10 537 | 12 889 | 12 752 | 8 285 | 8 398 | 8 959 | 9 381 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −460 | 10 163 | 11 126 | 11 575 | 11 128 | 7 958 | 10 433 | 12 828 | 12 389 | 7 998 | 8 283 | 8 849 | 9 173 |
| Depreciation & amort. | −0 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 | −2 125 |
| EBIT | −460 | 8 038 | 9 001 | 9 450 | 9 003 | 5 833 | 8 308 | 10 704 | 10 264 | 5 873 | 6 158 | 6 724 | 7 048 |
| Net financials | −190 | −2 909 | −3 030 | −2 527 | −2 184 | −2 065 | −2 135 | −2 348 | −2 144 | −2 302 | −2 877 | −3 944 | −4 236 |
| Profit before tax | −650 | 5 129 | 5 971 | 6 923 | 6 819 | 3 767 | 6 173 | 8 355 | 8 120 | 3 571 | 3 281 | 2 781 | 2 812 |
| Tax | −182 | 1 427 | 1 612 | 1 759 | 1 615 | 844 | 1 360 | 1 838 | 1 789 | 786 | 722 | 613 | 619 |
| Net profit | −468 | 3 702 | 4 359 | 5 164 | 5 204 | 2 923 | 4 813 | 6 517 | 6 331 | 2 785 | 2 560 | 2 167 | 2 193 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 120 | 107 433 | 103 205 | 106 089 | 105 577 | 102 648 | 105 309 | 108 924 | 124 143 | 89 074 | 83 385 | 81 541 | 79 102 |
| Equity | 11 632 | 12 751 | 17 110 | 22 274 | 27 233 | 24 953 | 27 471 | 2 775 | 17 686 | 15 904 | 17 349 | 16 848 | 16 282 |
| Long-term debt | 26 168 | 93 496 | 85 346 | 81 849 | 77 244 | 74 003 | 75 832 | 103 770 | 97 325 | 69 173 | 64 025 | 61 269 | 59 221 |
| Short-term debt | 5 320 | 1 186 | 749 | 1 967 | 1 101 | 3 693 | 2 005 | 2 379 | 9 132 | 3 996 | 2 011 | 3 424 | 3 598 |
| Total debt | 31 488 | 94 682 | 86 095 | 83 816 | 78 344 | 77 696 | 77 838 | 106 149 | 106 457 | 73 169 | 66 037 | 64 693 | 62 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Contact Person | Contact Person | 2021 | — | — |
MB Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Kombinasjonseiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Martin Fevang | Chairman | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Egil Stokka | Board of Directors | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Erik André Vee | Board of Directors | 0 companies |
| Olav Kristian Falnes | Board of Directors | 0 companies |
| Svein Morten Sørensen | Chairman | 0 companies |
| Henrik Zetlitz Nessler | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Board of Directors | 0 companies |
| Endre Grobstok Folge | Board of Directors | 0 companies |