| Revenue | NOK 11K | -84% |
| EBITDA | NOK -52K | +65% |
| Net profit | NOK 422K | -4% |
| Total assets | NOK 5,8M | +8% |
| Equity | NOK 5,8M | +8% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 138 | 1 266 | 1 351 | 1 516 | 1 453 | 1 564 | 1 665 | 2 260 | 1 947 | 1 879 | 2 292 | 1 737 | 1 426 | 67 | 11 |
| Staff expenses | −625 | −566 | −656 | −734 | −615 | −793 | −785 | −810 | −836 | −846 | −863 | −529 | −585 | −135 | −0 |
| EBITDA | 313 | 561 | 497 | 596 | 586 | 558 | 666 | 1 287 | 884 | 918 | 1 269 | 1 018 | 635 | −149 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −7 | −12 | −0 |
| EBIT | 313 | 561 | 497 | 596 | 586 | 558 | 666 | 1 287 | 884 | 918 | 1 269 | 1 015 | 628 | −161 | −52 |
| Net financials | 4 | 15 | 26 | 29 | 25 | 10 | 7 | 8 | 11 | 17 | 11 | 58 | −230 | 587 | 475 |
| Profit before tax | 317 | 576 | 522 | 625 | 611 | 568 | 672 | 1 295 | 895 | 935 | 1 280 | 1 073 | 398 | 426 | 424 |
| Tax | 89 | 161 | 146 | 169 | −0 | 142 | −0 | −0 | 197 | 206 | 282 | 236 | 167 | −13 | 2 |
| Net profit | 228 | 414 | 376 | 456 | 452 | 426 | 511 | 997 | 698 | 729 | 998 | 837 | 231 | 440 | 422 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1 146 | 1 493 | 2 098 | 2 407 | 1 839 | 2 391 | 2 634 | 3 189 | 3 780 | 4 965 | 5 190 | 5 284 | 5 414 | 5 827 |
| Equity | 328 | 743 | 1 119 | 1 575 | 2 020 | 1 446 | 1 957 | 1 954 | 2 652 | 3 382 | 3 880 | 4 717 | 4 948 | 5 388 | 5 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 |
| Short-term debt | 298 | 404 | 374 | 524 | 387 | 393 | 434 | 680 | 536 | 398 | 1 085 | 472 | 336 | 26 | 15 |
| Total debt | 298 | 404 | 374 | 524 | 387 | 393 | 434 | 680 | 536 | 398 | 1 085 | 473 | 336 | 26 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Svendgård | Chief Executive Officer | 0 companies |
| Marianne Brøttem | Deputy Member | 0 companies |