| Revenue | NOK 5,2M | +40% |
| EBITDA | NOK -83K | -117% |
| Net profit | NOK -85K | -122% |
| Total assets | NOK 1,2M | +13% |
| Equity | NOK 322K | -21% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 203 | 2 257 | 2 554 | 2 506 | 2 719 | 2 785 | 2 994 | 2 608 | 3 715 | 5 209 |
| Staff expenses | −0 | −54 | −356 | −175 | −160 | −297 | −372 | −411 | −374 | −320 | −545 |
| EBITDA | −11 | −301 | −264 | 18 | 144 | 146 | 8 | 224 | 88 | 477 | −83 |
| Depreciation & amort. | −0 | −12 | −15 | −15 | −18 | −20 | −19 | −8 | −6 | −0 | −0 |
| EBIT | −11 | −313 | −280 | 2 | 126 | 126 | −11 | 216 | 81 | 477 | −83 |
| Net financials | 0 | −5 | −6 | −3 | −1 | −1 | −2 | −2 | −4 | −2 | −2 |
| Profit before tax | −11 | −318 | −286 | −0 | 124 | 125 | −13 | 215 | 78 | 475 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 83 | −0 |
| Net profit | −11 | −318 | −286 | −0 | 124 | 125 | −13 | 215 | 78 | 392 | −85 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 387 | 424 | 377 | 380 | 433 | 468 | 380 | 429 | 1 083 | 1 219 |
| Equity | 90 | −228 | −514 | −515 | −390 | −265 | −278 | −64 | 14 | 406 | 322 |
| Long-term debt | 0 | 0 | 162 | 162 | 162 | 162 | 154 | 154 | 154 | 154 | 166 |
| Short-term debt | 12 | 615 | 775 | 729 | 607 | 536 | 592 | 289 | 261 | 523 | 731 |
| Total debt | 12 | 615 | 938 | 891 | 770 | 698 | 746 | 443 | 415 | 677 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2011 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rachaya Torrissen | Deputy Member | 0 companies |
| Frode Torrissen | Chief Executive Officer | 0 companies |