| Revenue | NOK 4,6M | -3% |
| EBITDA | NOK -500K | -182% |
| Net profit | NOK -670K | -278% |
| Total assets | NOK 2,8M | +10% |
| Equity | NOK 882K | -43% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 104 | 166 | 411 | 242 | 761 | 1 879 | 2 523 | 2 658 | 2 849 | 3 714 | 3 676 | 4 618 | 4 694 | 4 563 |
| Staff expenses | −0 | −1 | −57 | −116 | −0 | −138 | −591 | −559 | −1 594 | −1 073 | −1 248 | −1 307 | −1 288 | −1 291 | −1 757 |
| EBITDA | −14 | 34 | 32 | 107 | 93 | −2 | 147 | 805 | −385 | 426 | 297 | 314 | 366 | 607 | −500 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −7 | −10 | −10 | −12 | −17 | −24 | −56 | −71 |
| EBIT | −14 | 34 | 32 | 107 | 93 | −4 | 142 | 797 | −395 | 416 | 285 | 298 | 342 | 551 | −571 |
| Net financials | 0 | −0 | −1 | −1 | −14 | −1 | −1 | −1 | −17 | −34 | −23 | −73 | −71 | −53 | −98 |
| Profit before tax | −14 | 33 | 31 | 107 | 79 | −4 | 142 | 797 | −412 | 382 | 262 | 225 | 271 | 498 | −670 |
| Tax | −7 | 10 | 9 | 30 | 25 | −1 | 34 | 151 | −3 | −0 | 64 | 57 | 63 | 122 | −0 |
| Net profit | −7 | 24 | 22 | 77 | 54 | −3 | 107 | 646 | −409 | 382 | 198 | 168 | 208 | 376 | −670 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 197 | 158 | 283 | 203 | 698 | 871 | 1 121 | 1 083 | 1 478 | 1 879 | 1 882 | 2 209 | 2 560 | 2 822 |
| Equity | 93 | 101 | 123 | 200 | 154 | 151 | 258 | 729 | 320 | 702 | 800 | 968 | 1 176 | 1 552 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 250 | 214 | 428 | 349 | 527 | 388 | 0 |
| Short-term debt | 0 | 96 | 35 | 83 | 48 | 547 | 612 | 389 | 512 | 562 | 650 | 564 | 506 | 620 | 1 217 |
| Total debt | 0 | 96 | 35 | 83 | 48 | 547 | 613 | 392 | 762 | 776 | 1 078 | 914 | 1 033 | 1 008 | 1 940 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Egil Syrtveit | Chairman | 0 companies |